China Tobacco International (HK) Company Limited (6055.HK)
HKD 25.0
(-0.2%)
HKD 25.0
(-0.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.83 Billion | 8.32 Billion | 8.06 Billion | 3.48 Billion | 8.97 Billion | 7.03 Billion |
| Cost of Revenue | 10.74 Billion | 7.53 Billion | 7.66 Billion | 3.35 Billion | 8.55 Billion | 6.65 Billion |
| Gross Profit | 1.08 Billion | 793.57 Million | 400.55 Million | 130.71 Million | 418.79 Million | 372.91 Million |
| Operating Expenses | 61.86 Million | 137.04 Million | 94.25 Million | 67.98 Million | 49.19 Million | 64.98 Million |
| Selling, General and Administrative Expenses | 152.98 Million | 137 Million | 94.29 Million | 68.83 Million | 49.19 Million | 64.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -34.03 Thousand | 39.1 Thousand | 857.72 Thousand | - | 44.8 Thousand |
| Cost and Expenses | 10.9 Billion | 7.66 Billion | 7.75 Billion | 3.42 Billion | 8.6 Billion | 6.72 Billion |
| Operating Income | 1.02 Billion | 656.53 Million | 306.3 Million | 62.73 Million | 369.6 Million | 307.93 Million |
| Interest Expense | 167.28 Million | 84.92 Million | 25.47 Million | 1.39 Million | 524.74 Thousand | - |
| Income Tax Expense | 166.68 Million | 151.47 Million | 56.37 Million | 905.25 Thousand | 60.85 Million | 62.92 Million |
| Earnings before Tax | 859.05 Million | 615.62 Million | 668.76 Million | 100.48 Million | 379.78 Million | 324.68 Million |
| Net Income | 598.77 Million | 374.9 Million | 702.82 Million | 106.12 Million | 318.92 Million | 259.48 Million |
| Earnings Per Share Basic | 0.87 | 0.54 | 1.02 | 0.15 | 0.53 | 0.39 |
| Earnings Per Share Diluted | 0.87 | 0.54 | 1.02 | 0.15 | 0.53 | 0.39 |
| Weighted Average Shares Outstanding | 691.68 Million | 691.68 Million | 691.68 Million | 691.68 Million | 605.14 Million | 666.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 691.68 Million | 691.68 Million | 691.68 Million | 691.68 Million | 605.14 Million | 666.68 Million |
| Gross Margin | 0.09 | 0.10 | 0.05 | 0.04 | 0.05 | 0.05 |
| EBIT Margin | 0.09 | 0.08 | 0.04 | 0.02 | 0.04 | 0.04 |
| Profit Margin | 0.05 | 0.05 | 0.09 | 0.03 | 0.04 | 0.04 |
| EBITDA | 1.07 Billion | 750.91 Million | 738.91 Million | 112.74 Million | 382.93 Million | 310.88 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.04 | 0.02 | 0.04 | 0.04 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.83 Billion | 4.09 Billion | 7.74 Billion | 8.32 Billion | 4.45 Billion | 3.86 Billion |
| Cost of Revenue | 10.74 Billion | 3.74 Billion | 6.99 Billion | 7.53 Billion | 4.08 Billion | 3.44 Billion |
| Gross Profit | 1.08 Billion | 342.97 Million | 745.34 Million | 793.57 Million | 366.77 Million | 427.52 Million |
| Operating Expenses | 152.98 Million | 83.02 Million | 90.66 Million | 137.04 Million | 91.27 Million | 47.62 Million |
| Selling, General and Administrative Expenses | - | 97.5 Million | 55.47 Million | - | 89.81 Million | 47.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -34.03 Thousand | -218.03 Thousand | 184 Thousand |
| Cost and Expenses | 10.9 Billion | 3.83 Billion | 7.08 Billion | 7.66 Billion | 4.17 Billion | 3.48 Billion |
| Operating Income | 1.02 Billion | 266.97 Million | 668.36 Million | 656.53 Million | 276.9 Million | 379.9 Million |
| Interest Expense | 154.75 Million | 94.91 Million | 72.36 Million | 84.92 Million | 54.86 Million | 30.12 Million |
| Income Tax Expense | 166.68 Million | 51.55 Million | 115.13 Million | 151.47 Million | 60 Million | 91.46 Million |
| Earnings before Tax | 859.05 Million | 233.38 Million | 625.67 Million | 615.62 Million | 246.42 Million | 369.2 Million |
| Net Income | 598.77 Million | 141.82 Million | 456.95 Million | 374.9 Million | 155.92 Million | 218.97 Million |
| Earnings Per Share Basic | - | 0.21 | 0.66 | - | 0.23 | 0.32 |
| Earnings Per Share Diluted | - | 0.21 | 0.66 | - | 0.23 | 0.32 |
| Weighted Average Shares Outstanding | 691.68 Million | 691.68 Million | 691.68 Million | 691.68 Million | 691.68 Million | 691.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 691.68 Million | 691.68 Million | 691.68 Million | 691.68 Million | 691.68 Million | 691.68 Million |
| Gross Margin | 0.09 | 0.08 | 0.10 | 0.10 | 0.08 | 0.11 |
| EBIT Margin | - | 0.07 | 0.09 | - | 0.07 | 0.10 |
| Profit Margin | 0.05 | 0.03 | 0.06 | 0.05 | 0.04 | 0.06 |
| EBITDA | - | 286.24 Million | 689.61 Million | - | 297.2 Million | 404.82 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.09 | 0.08 | 0.06 | 0.10 |
52D0
OMINFRAL
300778
AILLO
WARDINMOBI
605259