HKD 25.0
(-0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.74 Billion | 6.37 Billion | 4.76 Billion | 3.8 Billion | 2.86 Billion | 2.13 Billion |
Total Current Assets | 6.21 Billion | 5.9 Billion | 4.27 Billion | 3.59 Billion | 2.82 Billion | 2.13 Billion |
Cash And Short Term Investments | 2.33 Billion | 1.78 Billion | 1.65 Billion | 1.63 Billion | 1.73 Billion | 650.99 Million |
Cash and Cash Equivalents | 2.33 Billion | 1.78 Billion | 1.65 Billion | 1.63 Billion | 1.73 Billion | 650.99 Million |
Short Term Investments | 1.76 Billion | - | - | - | 18.18 Million | 31.48 Million |
Net Receivables | 515.75 Million | 1.6 Billion | 1.24 Billion | 403.38 Million | 851.54 Million | 449.23 Million |
Inventory | 2.97 Billion | 2.5 Billion | 1.37 Billion | 1.55 Billion | 237.32 Million | 1.03 Billion |
Other Current Assets | 392.25 Million | 1.96 Million | - | 33.12 Million | - | 449.23 Million |
Total Non-Current Assets | 526.78 Million | 470.44 Million | 488.53 Million | 212.64 Million | 42.94 Million | 373.24 Thousand |
Net PPE | 43.46 Million | 42.74 Million | 53.68 Million | 41.38 Million | 41.01 Million | 373.24 Thousand |
Good Will And Intangible Assets | 344.03 Million | 587.82 Million | 618.42 Million | - | - | - |
Good Will | 212.92 Million | 212.92 Million | 212.92 Million | - | - | - |
Intangible Assets | 131.1 Million | 374.9 Million | 405.49 Million | - | - | - |
Long-Term Investments | 131.1 Million | 44.31 Million | -212.92 Million | 158 Million | - | - |
Tax Assets | 80.68 Million | 8.48 Million | 11.94 Million | 11.33 Million | - | - |
Other Non Current Assets | -72.51 Million | -212.92 Million | 17.4 Million | 1.93 Million | 1.93 Million | -373.24 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.04 Billion | 4.13 Billion | 2.78 Billion | 2.05 Billion | 1.26 Billion | 1.56 Billion |
Total Current Liabilities | 3.99 Billion | 4.07 Billion | 2.69 Billion | 2.03 Billion | 1.23 Billion | 1.56 Billion |
Account Payables | 1.23 Billion | 1.81 Billion | 1.21 Billion | 1.9 Billion | 1.11 Billion | 1.48 Billion |
Tax Payables | 67 Million | 40.78 Million | 67.98 Million | - | 78.9 Million | 18.04 Million |
Short Term Debt | 2.48 Billion | 2.1 Billion | 1.3 Billion | 7.54 Million | 7.54 Million | -32.21 Million |
Deferred Revenue | 29.26 Million | 27.92 Million | 34.21 Million | 100 Million | 28.54 Million | 32.21 Million |
Other Current Liabilities | 246.16 Million | 126.43 Million | 136.19 Million | 21.27 Million | 89.46 Million | 78.43 Million |
Total Non Current Liabilities | 47.49 Million | 56.93 Million | 90.53 Million | 20.52 Million | 26.72 Million | 1.48 Billion |
Long-Term Debt | 537 Thousand | 5.39 Million | 11.69 Million | 17.98 Million | 24.3 Million | - |
Deferred Revenue Non Current | -46.95 Million | -289.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.95 Million | 2.77 Million | 2.65 Million | 2.53 Million | 2.42 Million | 1.48 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | - | -1.48 Billion |
Total Equity | 2.69 Billion | 2.23 Billion | 1.98 Billion | 1.74 Billion | 1.6 Billion | 573.75 Million |
Stock Holders Equity | 2.49 Billion | 2.02 Billion | 1.76 Billion | 1.74 Billion | 1.6 Billion | 573.75 Million |
Common Stock | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 500.01 Million |
Retained Earnings | 1.57 Billion | 742.57 Million | 485.25 Million | 377.56 Million | 199.72 Million | 73.74 Million |
Accumulated other comprehensive income | - | -123.12 Million | -126.7 Million | -35.31 Million | - | -35.46 Thousand |
Common Stock Equity | 2.49 Billion | 2.02 Billion | 1.76 Billion | 1.74 Billion | 1.6 Billion | 573.75 Million |
Capital Lease Obligation | 537 Thousand | 5.39 Million | 11.69 Million | 17.98 Million | 24.3 Million | - |
Total Investments | 131.1 Million | 44.31 Million | -212.92 Million | 158 Million | 18.18 Million | 31.48 Million |
Total Debt | 2.49 Billion | 2.11 Billion | 1.31 Billion | 25.52 Million | 31.85 Million | - |
Net Debt | 158.2 Million | 326.14 Million | -344.96 Million | -1.6 Billion | -1.7 Billion | -650.99 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.66 Billion | 6.74 Billion | 6.74 Billion | 6.25 Billion | 6.37 Billion | 6.37 Billion |
Total Current Assets | 9.21 Billion | 6.21 Billion | 6.21 Billion | 5.76 Billion | 5.9 Billion | 5.9 Billion |
Cash And Short Term Investments | 2.8 Billion | 2.33 Billion | 2.33 Billion | 2.16 Billion | 1.78 Billion | 1.78 Billion |
Cash and Cash Equivalents | 711.56 Million | 2.33 Billion | 2.33 Billion | 2.16 Billion | 1.78 Billion | 1.78 Billion |
Short Term Investments | 2.09 Billion | 1.76 Billion | 1.76 Billion | - | - | - |
Net Receivables | - | 515.75 Million | 515.75 Million | 1.11 Billion | 1.6 Billion | 1.6 Billion |
Inventory | 3.86 Billion | 2.97 Billion | 2.97 Billion | 2.48 Billion | 2.5 Billion | 2.5 Billion |
Other Current Assets | 2.54 Billion | 392.25 Million | 392.25 Million | - | 1.96 Million | 1.96 Million |
Total Non-Current Assets | 453.83 Million | 526.78 Million | 526.78 Million | 492.19 Million | 470.44 Million | 470.44 Million |
Net PPE | 53.51 Million | 43.46 Million | 43.46 Million | 44.72 Million | 42.74 Million | 42.74 Million |
Good Will And Intangible Assets | 328.62 Million | 344.03 Million | 344.03 Million | 572.34 Million | 587.82 Million | 587.82 Million |
Good Will | 212.92 Million | 212.92 Million | 212.92 Million | 212.92 Million | 212.92 Million | 212.92 Million |
Intangible Assets | 115.69 Million | 131.1 Million | 131.1 Million | 359.41 Million | 374.9 Million | 374.9 Million |
Long-Term Investments | - | 131.1 Million | 131.1 Million | 62.71 Million | 44.31 Million | 44.31 Million |
Tax Assets | - | 80.68 Million | 80.68 Million | 25.33 Million | 8.48 Million | 8.48 Million |
Other Non Current Assets | 71.69 Million | -72.51 Million | -72.51 Million | -212.92 Million | -212.92 Million | -212.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.52 Billion | 4.04 Billion | 4.04 Billion | 3.63 Billion | 4.13 Billion | 4.13 Billion |
Total Current Liabilities | 6.47 Billion | 3.99 Billion | 3.99 Billion | 3.63 Billion | 4.07 Billion | 4.07 Billion |
Account Payables | 3.18 Billion | 1.23 Billion | 1.23 Billion | 963.95 Million | 1.81 Billion | 1.81 Billion |
Tax Payables | 131.11 Million | 67 Million | 67 Million | 111.14 Million | 40.78 Million | 40.78 Million |
Short Term Debt | 2.86 Billion | 2.48 Billion | 2.48 Billion | 2.31 Billion | 2.1 Billion | 2.1 Billion |
Deferred Revenue | - | 29.26 Million | 29.26 Million | 133.18 Million | 27.92 Million | 27.92 Million |
Other Current Liabilities | 416.12 Million | 246.16 Million | 246.16 Million | 218.8 Million | 126.43 Million | 126.43 Million |
Total Non Current Liabilities | 49.66 Million | 47.49 Million | 47.49 Million | 7.27 Million | 56.93 Million | 56.93 Million |
Long-Term Debt | 3.45 Million | 537 Thousand | 537 Thousand | 4.44 Million | 5.39 Million | 5.39 Million |
Deferred Revenue Non Current | - | -46.95 Million | -46.95 Million | - | -289.00 | -289.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 46.95 Million | 46.95 Million | 2.82 Million | 2.77 Million | 2.77 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 3.14 Billion | 2.69 Billion | 2.69 Billion | 2.61 Billion | 2.23 Billion | 2.23 Billion |
Stock Holders Equity | 2.9 Billion | 2.49 Billion | 2.49 Billion | 2.34 Billion | 2.02 Billion | 2.02 Billion |
Common Stock | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Retained Earnings | 1.99 Billion | 1.57 Billion | 1.57 Billion | 1.06 Billion | 742.57 Million | 742.57 Million |
Accumulated other comprehensive income | - | - | - | -116.43 Million | -123.12 Million | -123.12 Million |
Common Stock Equity | 2.9 Billion | 2.49 Billion | 2.49 Billion | 2.34 Billion | 2.02 Billion | 2.02 Billion |
Capital Lease Obligation | 9.77 Million | 537 Thousand | 537 Thousand | 4.44 Million | 5.39 Million | 5.39 Million |
Total Investments | 2.09 Billion | 131.1 Million | 131.1 Million | 62.71 Million | 44.31 Million | 44.31 Million |
Total Debt | 2.87 Billion | 2.49 Billion | 2.49 Billion | 2.31 Billion | 2.11 Billion | 2.11 Billion |
Net Debt | 2.16 Billion | 158.2 Million | 158.2 Million | 155.8 Million | 326.14 Million | 326.14 Million |
52D0
OMINFRAL
300778
AILLO
WARDINMOBI
605259