HKD 0.24
(-2.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 496.63 Million | 382.78 Million | 403.21 Million | 243.39 Million | 299.75 Million | 365.43 Million |
Cost of Revenue | 394.11 Million | 291.58 Million | 317.08 Million | 184.14 Million | 234.3 Million | 278.44 Million |
Gross Profit | 102.52 Million | 91.19 Million | 86.12 Million | 59.25 Million | 65.45 Million | 86.99 Million |
Operating Expenses | 39.63 Million | 42.87 Million | 41.37 Million | 35.2 Million | 33.5 Million | 41.5 Million |
Selling, General and Administrative Expenses | 39.63 Million | 42.87 Million | 41.37 Million | 35.2 Million | 33.5 Million | 39.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.39 Million | 185 Thousand | 48 Thousand | 10 Thousand | 24 Thousand |
Cost and Expenses | 433.74 Million | 334.46 Million | 358.45 Million | 219.34 Million | 267.81 Million | 319.94 Million |
Operating Income | 62.88 Million | 48.32 Million | 44.75 Million | 24.05 Million | 31.94 Million | 45.55 Million |
Interest Expense | 713 Thousand | 880 Thousand | 802 Thousand | 400 Thousand | 387 Thousand | 336 Thousand |
Income Tax Expense | 10.8 Million | 8.4 Million | 7.4 Million | 4.37 Million | 4.86 Million | 8.25 Million |
Earnings before Tax | 67.8 Million | 51.8 Million | 44.2 Million | 27.67 Million | 31.23 Million | 45.19 Million |
Net Income | 57 Million | 43.4 Million | 36.8 Million | 23.29 Million | 26.36 Million | 36.93 Million |
Earnings Per Share Basic | 0.06 | 0.04 | 0.04 | 0.02 | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.06 | 0.04 | 0.04 | 0.02 | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.21 | 0.24 | 0.21 | 0.24 | 0.22 | 0.24 |
EBIT Margin | 0.15 | 0.14 | 0.13 | 0.11 | 0.12 | 0.13 |
Profit Margin | 0.11 | 0.11 | 0.09 | 0.10 | 0.09 | 0.10 |
EBITDA | 72.9 Million | 54.66 Million | 51.74 Million | 31.98 Million | 35.62 Million | 47.47 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.11 | 0.10 | 0.11 | 0.12 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 195.98 Million | 496.63 Million | 251.74 Million | 244.88 Million | 203.55 Million | 382.78 Million |
Cost of Revenue | 145.6 Million | 394.11 Million | 194.13 Million | 199.98 Million | 154.76 Million | 291.58 Million |
Gross Profit | 50.37 Million | 102.52 Million | 57.61 Million | 44.9 Million | 48.78 Million | 91.19 Million |
Operating Expenses | 17.64 Million | 39.63 Million | 21.63 Million | 17.95 Million | 24.55 Million | 42.87 Million |
Selling, General and Administrative Expenses | 17.64 Million | - | 21.63 Million | 17.95 Million | 24.55 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 414 Thousand | - | - | - | 1.39 Million |
Cost and Expenses | 163.24 Million | 433.74 Million | 215.76 Million | 217.94 Million | 179.32 Million | 334.46 Million |
Operating Income | 32.73 Million | 62.88 Million | 35.98 Million | 26.94 Million | 24.23 Million | 48.32 Million |
Interest Expense | 316 Thousand | 168 Thousand | 228 Thousand | 485 Thousand | 347 Thousand | 880 Thousand |
Income Tax Expense | 6.05 Million | 10.8 Million | 6.04 Million | 4.75 Million | 4.42 Million | 8.4 Million |
Earnings before Tax | 36.65 Million | 67.8 Million | 39.46 Million | 28.34 Million | 27.2 Million | 51.8 Million |
Net Income | 30.59 Million | 57 Million | 33.41 Million | 23.58 Million | 22.78 Million | 43.4 Million |
Earnings Per Share Basic | 0.03 | - | 0.03 | 0.02 | 0.02 | - |
Earnings Per Share Diluted | 0.03 | - | 0.03 | 0.02 | 0.02 | - |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.26 | 0.21 | 0.23 | 0.18 | 0.24 | 0.24 |
EBIT Margin | 0.16 | - | 0.15 | 0.12 | 0.14 | - |
Profit Margin | 0.16 | 0.11 | 0.13 | 0.10 | 0.11 | 0.11 |
EBITDA | 31.29 Million | - | 38.43 Million | 28.88 Million | 27.48 Million | - |
Earnings Before Tax Margin | 0.17 | 0.13 | 0.14 | 0.11 | 0.12 | 0.13 |
PLX
CGS
SBTX
SYRVF
RCL
SCC-R