AUD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.34 Million | 8.21 Million | 7.17 Million | 6.95 Million | 4.31 Million | 1.75 Million |
Cost of Revenue | 11.6 Million | 8.96 Million | 7.44 Million | 7.3 Million | 4.71 Million | - |
Gross Profit | -1.26 Million | -755.92 Thousand | -271.2 Thousand | -346.95 Thousand | -398.79 Thousand | 1.75 Million |
Operating Expenses | 12.88 Million | 10.53 Million | 8.8 Million | 8.47 Million | 6.12 Million | 3.28 Million |
Selling, General and Administrative Expenses | 6.53 Million | 4.83 Million | 3.63 Million | 2.95 Million | 2.55 Million | 1.08 Million |
Research and Development Expenses | 664.59 Thousand | 627.03 Thousand | 583.77 Thousand | 486.91 Thousand | 371.82 Thousand | - |
Other Expenses | 339.38 Thousand | 5.7 Million | 5.16 Million | 5.51 Million | 3.56 Million | 338.4 Thousand |
Cost and Expenses | 12.88 Million | 10.53 Million | 8.8 Million | 8.47 Million | 6.12 Million | 3.28 Million |
Operating Income | -2.44 Million | -1.61 Million | -1.11 Million | -1.01 Million | -1.71 Million | -1.14 Million |
Interest Expense | - | 6891.00 | 14.25 Thousand | 9563.00 | 238.00 | 3667.00 |
Income Tax Expense | -10.65 Thousand | 23.39 Thousand | 21.12 Thousand | -45.32 Thousand | -87.75 Thousand | 3667.00 |
Earnings before Tax | -2.26 Million | -1.62 Million | -1.13 Million | -1.02 Million | -1.71 Million | -1.15 Million |
Net Income | -2.25 Million | -1.64 Million | -1.15 Million | -981.98 Thousand | -1.63 Million | -1.15 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 123.54 Million | 87.16 Million | 110.71 Million | 96.8 Million | 87.16 Million | 62.32 Million |
Weighted Average Shares Outstanding (Diluted) | 123.54 Million | 87.16 Million | 110.71 Million | 96.8 Million | 87.16 Million | 62.32 Million |
Gross Margin | -0.12 | -0.09 | -0.04 | -0.05 | -0.09 | 1.00 |
EBIT Margin | -0.13 | -0.06 | -0.03 | -0.05 | -0.30 | -0.51 |
Profit Margin | -0.22 | -0.20 | -0.16 | -0.14 | -0.38 | -0.66 |
EBITDA | -1.3 Million | -487.21 Thousand | -187.45 Thousand | -315.48 Thousand | -1.3 Million | -891.54 Thousand |
Earnings Before Tax Margin | -0.24 | -0.20 | -0.16 | -0.15 | -0.40 | -0.65 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.03 Million | 10.34 Million | 1.03 Million | 4.13 Million | 4.13 Million | 643.41 Thousand |
Cost of Revenue | 1.85 Million | 11.6 Million | 1.85 Million | 1.27 Million | 1.27 Million | 1.32 Million |
Gross Profit | -820.18 Thousand | -1.26 Million | -820.18 Thousand | 2.86 Million | 2.86 Million | -681.58 Thousand |
Operating Expenses | 737.34 Thousand | 12.88 Million | 737.34 Thousand | 2.45 Million | 2.45 Million | 723.32 Thousand |
Selling, General and Administrative Expenses | 599.38 Thousand | - | 599.38 Thousand | 2.04 Million | 2.04 Million | 568.58 Thousand |
Research and Development Expenses | 332.29 Thousand | - | 332.29 Thousand | - | - | 313.51 Thousand |
Other Expenses | - | 339.38 Thousand | - | - | - | - |
Cost and Expenses | 2.59 Million | 12.88 Million | 2.59 Million | 3.72 Million | 3.72 Million | 2.04 Million |
Operating Income | -1.55 Million | -2.44 Million | -1.55 Million | 452.22 Thousand | 452.22 Thousand | -1.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3045.00 | -10.65 Thousand | 3045.00 | 2284.00 | 2284.00 | 11.69 Thousand |
Earnings before Tax | -1.54 Million | -2.26 Million | -1.54 Million | 412.75 Thousand | 412.75 Thousand | -1.4 Million |
Net Income | -1.54 Million | -2.25 Million | -1.54 Million | 415.03 Thousand | 415.03 Thousand | -1.41 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | 0.00 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | 0.00 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 125.72 Million | 123.54 Million | 125.72 Million | 121.36 Million | 121.36 Million | 119.76 Million |
Weighted Average Shares Outstanding (Diluted) | 125.72 Million | 123.54 Million | 125.72 Million | 121.36 Million | 121.36 Million | 119.76 Million |
Gross Margin | -0.79 | -0.12 | -0.79 | 0.69 | 0.69 | -1.06 |
EBIT Margin | -1.42 | - | -1.42 | 0.13 | 0.13 | -2.06 |
Profit Margin | -1.48 | -0.22 | -1.48 | 0.10 | 0.10 | -2.20 |
EBITDA | -1.47 Million | - | -1.47 Million | 540.64 Thousand | 540.64 Thousand | -1.32 Million |
Earnings Before Tax Margin | -1.49 | -0.24 | -1.49 | 0.11 | 0.11 | -2.18 |
SCC-R
6038
PLX
1141
605123
SYRVF