AUD 1.08
(-8.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 66.27 Million | 60.13 Million | 62.02 Million | 43.81 Million | 33.96 Million | 30.53 Million |
Cost of Revenue | 28.67 Million | 47.85 Million | 40.39 Million | 33.41 Million | 32 Million | 28.42 Million |
Gross Profit | 37.59 Million | 12.28 Million | 21.63 Million | 10.4 Million | 1.96 Million | 2.1 Million |
Operating Expenses | 8.54 Million | 8.87 Million | 6.53 Million | 5.26 Million | 6.18 Million | 7.59 Million |
Selling, General and Administrative Expenses | 13.62 Million | 8.87 Million | 6.53 Million | 5.26 Million | 6.18 Million | 7.59 Million |
Research and Development Expenses | 11.91 Million | 10.66 Million | 8.61 Million | 999.77 Thousand | 746.68 Thousand | - |
Other Expenses | - | 140.85 Thousand | -132.49 Thousand | 2.07 Million | -13.09 Thousand | 2.06 Million |
Cost and Expenses | 56.85 Million | 56.72 Million | 46.93 Million | 38.68 Million | 38.18 Million | 36.02 Million |
Operating Income | 6.17 Million | 3.41 Million | 15.09 Million | 5.13 Million | -4.21 Million | -5.49 Million |
Interest Expense | 51.22 Thousand | 103.75 Thousand | 121.73 Thousand | 119.73 Thousand | 227.65 Thousand | 117.46 Thousand |
Income Tax Expense | 2.47 Million | -806.69 Thousand | 4.37 Million | 786.9 Thousand | -1.54 Million | -1.89 Million |
Earnings before Tax | 10.64 Million | 4.49 Million | 14.74 Million | 7.8 Million | -4.46 Million | -5.38 Million |
Net Income | 8.31 Million | 5.3 Million | 10.36 Million | 7.01 Million | -2.91 Million | -3.48 Million |
Earnings Per Share Basic | 0.05 | 0.03 | 0.06 | 0.04 | -0.02 | -0.03 |
Earnings Per Share Diluted | 0.05 | 0.03 | 0.06 | 0.04 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 173.01 Million | 173.44 Million | 172.76 Million | 173.06 Million | 159.36 Million | 119.19 Million |
Weighted Average Shares Outstanding (Diluted) | 173.09 Million | 176.34 Million | 176.82 Million | 173.06 Million | 159.36 Million | 119.19 Million |
Gross Margin | 0.57 | 0.20 | 0.35 | 0.24 | 0.06 | 0.07 |
EBIT Margin | 0.15 | 0.12 | 0.30 | 0.19 | -0.04 | -0.16 |
Profit Margin | 0.13 | 0.09 | 0.17 | 0.16 | -0.09 | -0.11 |
EBITDA | 9.89 Million | 8.45 Million | 18.07 Million | 8.2 Million | -1.22 Million | -4.79 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.24 | 0.12 | -0.12 | -0.18 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 66.27 Million | 34.86 Million | 27.67 Million | 34.07 Million | 60.13 Million | 26.02 Million |
Cost of Revenue | 48.3 Million | 14.34 Million | 24.07 Million | 22.49 Million | 47.85 Million | 25.37 Million |
Gross Profit | 17.96 Million | 20.52 Million | 3.59 Million | 11.58 Million | 12.28 Million | 657.39 Thousand |
Operating Expenses | 8.54 Million | 22.26 Million | 4.4 Million | 4.75 Million | 8.87 Million | 4.12 Million |
Selling, General and Administrative Expenses | - | 11.84 Million | 4.4 Million | 4.75 Million | - | 4.12 Million |
Research and Development Expenses | - | 10.41 Million | 1.46 Million | 9.46 Million | - | 1.16 Million |
Other Expenses | 979.89 Thousand | - | - | - | 140.85 Thousand | - |
Cost and Expenses | 56.85 Million | 36.6 Million | 28.48 Million | 27.24 Million | 56.72 Million | 29.49 Million |
Operating Income | 9.42 Million | -1.73 Million | -808.26 Thousand | 6.82 Million | 3.41 Million | -3.46 Million |
Interest Expense | 51.22 Thousand | 26.37 Thousand | 51.9 Thousand | 44.32 Thousand | 103.75 Thousand | 59.48 Thousand |
Income Tax Expense | 2.52 Million | 2.34 Million | 130.99 Thousand | -713.73 Thousand | -806.69 Thousand | -90.25 Thousand |
Earnings before Tax | 10.83 Million | 7.51 Million | 3.2 Million | 4.47 Million | 4.49 Million | 604.65 |
Net Income | 8.31 Million | 5.16 Million | 3.07 Million | 5.19 Million | 5.3 Million | 90.86 Thousand |
Earnings Per Share Basic | - | 0.03 | 0.02 | 0.03 | - | 0.00 |
Earnings Per Share Diluted | - | 0.03 | 0.02 | 0.03 | - | 0.00 |
Weighted Average Shares Outstanding | 171.81 Million | 171.65 Million | 171.36 Million | 173.44 Million | 173.44 Million | 173.45 Million |
Weighted Average Shares Outstanding (Diluted) | 173.09 Million | 171.78 Million | 174.41 Million | 175.94 Million | 176.34 Million | 202.87 Million |
Gross Margin | 0.27 | 0.59 | 0.13 | 0.34 | 0.20 | 0.03 |
EBIT Margin | - | 0.20 | 0.05 | 0.26 | - | -0.06 |
Profit Margin | 0.13 | 0.15 | 0.11 | 0.15 | 0.09 | 0.00 |
EBITDA | - | 7.12 Million | 1.38 Million | 8.78 Million | - | -1.56 Million |
Earnings Before Tax Margin | 0.14 | -0.05 | -0.03 | 0.20 | 0.06 | -0.13 |
SBTX
KKPNF
NWPG
SCC-R
6038
PLX