AUD 1.08
(-8.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 86.6 Million | 81.22 Million | 84.99 Million | 68.44 Million | 46.35 Million | 27.41 Million |
Total Current Assets | 65.08 Million | 58.26 Million | 61.07 Million | 45.38 Million | 23.39 Million | 13.2 Million |
Cash And Short Term Investments | 45.1 Million | 43.07 Million | 44.49 Million | 31.48 Million | 15 Million | 4.58 Million |
Cash and Cash Equivalents | 45.1 Million | 12.75 Million | 18.03 Million | 18.15 Million | 14.72 Million | 3.07 Million |
Short Term Investments | - | 30.32 Million | 26.45 Million | 13.33 Million | 278.61 Thousand | 1.5 Million |
Net Receivables | 18.35 Million | 13.3 Million | 15.11 Million | 12.9 Million | 7.45 Million | 7.75 Million |
Inventory | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 1.62 Million | 1.87 Million | 1.46 Million | 987.17 Thousand | 936.07 Thousand | 869.32 Thousand |
Total Non-Current Assets | 21.52 Million | 22.96 Million | 23.91 Million | 23.05 Million | 22.96 Million | 14.21 Million |
Net PPE | 1.46 Million | 895.94 Thousand | 2.93 Million | 3.72 Million | 5.25 Million | 1.91 Million |
Good Will And Intangible Assets | 10.47 Million | 16.69 Million | 15.65 Million | 11.61 Million | 10.08 Million | 7.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.47 Million | 16.69 Million | 15.65 Million | 11.61 Million | 10.08 Million | 7.04 Million |
Long-Term Investments | -10.47 Million | 0.31 | 0.38 | 0.87 | 0.79 | 0.87 |
Tax Assets | 4.37 Million | 5.37 Million | 5.32 Million | 7.72 Million | 7.62 Million | 5.25 Million |
Other Non Current Assets | 15.69 Million | 0.69 | 0.62 | 1.13 | 0.21 | 0.13 |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 25.32 Million | 24.6 Million | 37.11 Million | 39.42 Million | 23.86 Million | 13 Million |
Total Current Liabilities | 18.84 Million | 18.28 Million | 26.55 Million | 25.21 Million | 19.22 Million | 12.52 Million |
Account Payables | 301.79 Thousand | 279.84 Thousand | 1.38 Million | 2.38 Million | 1.79 Million | 891.9 Thousand |
Tax Payables | 209.93 Thousand | -136.42 Thousand | 1.39 Million | 527.36 Thousand | 168.91 Thousand | 191 Thousand |
Short Term Debt | 326.15 Thousand | 528.77 Thousand | 1.19 Million | 808.01 Thousand | 4.8 Million | 719.59 Thousand |
Deferred Revenue | 5.62 Million | 7.52 Million | 6.74 Million | 9.5 Million | 525.04 Thousand | 2.95 Million |
Other Current Liabilities | 12.58 Million | 9.94 Million | 17.23 Million | 12.51 Million | 12.09 Million | 7.95 Million |
Total Non Current Liabilities | 6.48 Million | 6.32 Million | 10.56 Million | 14.2 Million | 4.64 Million | 485.13 Thousand |
Long-Term Debt | 454.9 Thousand | 26.91 Thousand | 592.37 Thousand | 1.13 Million | 1.74 Million | - |
Deferred Revenue Non Current | 5.19 Million | 5.24 Million | 8.79 Million | 11.84 Million | 1.18 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 269.25 Thousand | 42.55 Thousand | 302.78 Thousand | 408.16 Thousand | 796.34 Thousand | 33.27 Thousand |
Other Liabilities | -0.00 | 1.00 | - | - | - | - |
Total Equity | 61.27 Million | 56.61 Million | 47.87 Million | 29.01 Million | 22.49 Million | 14.41 Million |
Stock Holders Equity | 61.27 Million | 56.61 Million | 47.87 Million | 29.01 Million | 22.49 Million | 14.41 Million |
Common Stock | 54.76 Million | 54.56 Million | 52.56 Million | 45.32 Million | 47.98 Million | 36.11 Million |
Retained Earnings | 3.5 Million | -244.1 Thousand | -4.73 Million | -14.38 Million | -23.59 Million | -20.2 Million |
Accumulated other comprehensive income | 3.01 Million | 2.3 Million | 42.62 Thousand | -1.91 Million | -1.89 Million | -1.49 Million |
Common Stock Equity | 61.27 Million | 56.61 Million | 47.87 Million | 29.01 Million | 22.49 Million | 14.41 Million |
Capital Lease Obligation | 681.14 Thousand | 40.42 Thousand | 861.45 Thousand | 1.51 Million | 2.53 Million | - |
Total Investments | -10.47 Million | 30.32 Million | 26.45 Million | 13.33 Million | 278.61 Thousand | 1.5 Million |
Total Debt | 1 Million | 569.2 Thousand | 2.05 Million | 2.31 Million | 7.33 Million | 719.59 Thousand |
Net Debt | -44.09 Million | -12.18 Million | -15.98 Million | -15.83 Million | -7.38 Million | -2.35 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.83 Million | 86.6 Million | 76.44 Million | 81.22 Million | 81.17 Million | 80.71 Million |
Total Current Assets | 43.46 Million | 65.08 Million | 55.5 Million | 58.26 Million | 58.22 Million | 56.56 Million |
Cash And Short Term Investments | 30.12 Million | 45.1 Million | 37.09 Million | 43.07 Million | 43.05 Million | 42.49 Million |
Cash and Cash Equivalents | 30.12 Million | 45.1 Million | 37.09 Million | 12.75 Million | 43.05 Million | 42.49 Million |
Short Term Investments | - | - | - | 30.32 Million | 30.32 Million | - |
Net Receivables | 10.08 Million | 18.35 Million | 12.07 Million | 13.3 Million | 11.3 Million | 9.78 Million |
Inventory | 1.08 Million | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 2.17 Million | 1.62 Million | 6.33 Million | 1.87 Million | 3.86 Million | 4.28 Million |
Total Non-Current Assets | 14.37 Million | 21.52 Million | 20.94 Million | 22.96 Million | 17.58 Million | 24.14 Million |
Net PPE | 976.29 Thousand | 1.46 Million | 633.96 Thousand | 895.94 Thousand | 895.41 Thousand | 1.48 Million |
Good Will And Intangible Assets | 10.47 Million | 10.47 Million | 15.65 Million | 16.69 Million | 16.68 Million | 16.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.47 Million | 10.47 Million | 15.65 Million | 16.69 Million | 16.68 Million | 16.55 Million |
Long-Term Investments | - | -10.47 Million | -4.64 Million | 0.31 | 14 Million | -6.03 Million |
Tax Assets | 2.91 Million | 4.37 Million | 4.64 Million | 5.37 Million | 3.57 Million | 6.12 Million |
Other Non Current Assets | - | 15.69 Million | 4.65 Million | 0.69 | -17.58 Million | 6.01 Million |
Other Assets | - | - | - | 1.00 | 5.36 Million | - |
Total Liabilities | 16.91 Million | 25.32 Million | 20.76 Million | 24.6 Million | 24.58 Million | 31.06 Million |
Total Current Liabilities | 12.58 Million | 18.84 Million | 17.1 Million | 18.28 Million | 18.27 Million | 23.1 Million |
Account Payables | 201.55 Thousand | 301.79 Thousand | 5.57 Million | 279.84 Thousand | 279.68 Thousand | 10.76 Million |
Tax Payables | - | 209.93 Thousand | - | -136.42 Thousand | - | - |
Short Term Debt | 217.82 Thousand | 326.15 Thousand | 662.17 Thousand | 528.77 Thousand | 351.98 Thousand | 695.88 Thousand |
Deferred Revenue | 3.75 Million | 5.62 Million | 7.32 Million | 7.52 Million | 5.01 Million | 7.46 Million |
Other Current Liabilities | 8.4 Million | 12.58 Million | 3.54 Million | 9.94 Million | 12.62 Million | 4.17 Million |
Total Non Current Liabilities | 4.33 Million | 6.48 Million | 3.66 Million | 6.32 Million | 4.2 Million | 7.96 Million |
Long-Term Debt | 454.9 Thousand | 454.9 Thousand | 2246.28 | 26.91 Thousand | 26.91 Thousand | 100.19 Thousand |
Deferred Revenue Non Current | 3.46 Million | 5.19 Million | 3.34 Million | 5.24 Million | 3.49 Million | 6.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.72 Thousand | 269.25 Thousand | 29.81 Thousand | 42.55 Thousand | 19.33 Thousand | -6010.00 |
Other Liabilities | - | - | - | 1.00 | 2.11 Million | - |
Total Equity | 40.92 Million | 61.27 Million | 55.68 Million | 56.61 Million | 56.58 Million | 49.64 Million |
Stock Holders Equity | 40.92 Million | 61.27 Million | 55.68 Million | 56.61 Million | 56.58 Million | 49.64 Million |
Common Stock | 36.57 Million | 54.76 Million | 53.76 Million | 54.56 Million | 54.52 Million | 53.16 Million |
Retained Earnings | 2.33 Million | 3.5 Million | -1 Million | -244.1 Thousand | -243.95 Thousand | -4.68 Million |
Accumulated other comprehensive income | 2.01 Million | 3.01 Million | 2.91 Million | 2.3 Million | 1.53 Million | 1.16 Million |
Common Stock Equity | 40.92 Million | 61.27 Million | 55.68 Million | 56.61 Million | 56.58 Million | 49.64 Million |
Capital Lease Obligation | 563.29 Thousand | 681.14 Thousand | 100.26 Thousand | 40.42 Thousand | 262.99 Thousand | 672.39 Thousand |
Total Investments | - | -10.47 Million | -4.64 Million | 30.32 Million | 14 Million | -6.03 Million |
Total Debt | 672.72 Thousand | 1 Million | 664.41 Thousand | 569.2 Thousand | 378.89 Thousand | 796.08 Thousand |
Net Debt | -29.45 Million | -44.09 Million | -36.43 Million | -12.18 Million | -42.67 Million | -41.69 Million |
SBTX
KKPNF
NWPG
SCC-R
6038
PLX