HKD 4.65
(-2.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 357.11 Million | 456.56 Million | 1.7 Billion | 2.02 Billion | 933.63 Million | 844.55 Million |
Cost of Revenue | 358.79 Million | 510.4 Million | 1.9 Billion | 1.97 Billion | 873.11 Million | 825.69 Million |
Gross Profit | -1.68 Million | -53.84 Million | -207.02 Million | 44.41 Million | 60.51 Million | 18.85 Million |
Operating Expenses | -21.45 Million | 47.18 Million | 46.53 Million | 143.07 Million | 45.36 Million | 53.75 Million |
Selling, General and Administrative Expenses | -21.45 Million | 38.43 Million | 39.92 Million | 132.38 Million | 44.8 Million | 51.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 249 Thousand | 562 Thousand | 979 Thousand | 987 Thousand | 2.73 Million |
Cost and Expenses | 337.34 Million | 557.59 Million | 1.95 Billion | 2.12 Billion | 918.48 Million | 879.44 Million |
Operating Income | 19.76 Million | -92.02 Million | -246.38 Million | -86.99 Million | 16.93 Million | -29.42 Million |
Interest Expense | 11.66 Million | 8.66 Million | 6.18 Million | 7.91 Million | 9.52 Million | 3.62 Million |
Income Tax Expense | 115 Thousand | 20.31 Million | 20.18 Million | 12.46 Million | 5.59 Million | 2.85 Million |
Earnings before Tax | 11.14 Million | -109.65 Million | -259.6 Million | -105.91 Million | 15.33 Million | -37.57 Million |
Net Income | 14.75 Million | -127.6 Million | -241.01 Million | -93.1 Million | 5.6 Million | -34.71 Million |
Earnings Per Share Basic | 0.28 | -0.23 | -0.48 | -0.19 | 0.01 | -0.08 |
Earnings Per Share Diluted | 0.28 | -0.23 | -0.48 | -0.19 | 0.01 | -0.08 |
Weighted Average Shares Outstanding | 53.55 Million | 556.6 Million | 502.9 Million | 502.9 Million | 504.12 Million | 428.6 Million |
Weighted Average Shares Outstanding (Diluted) | 53.55 Million | 556.6 Million | 502.9 Million | 502.9 Million | 504.12 Million | 428.82 Million |
Gross Margin | -0.00 | -0.12 | -0.12 | 0.02 | 0.06 | 0.02 |
EBIT Margin | 0.10 | -0.18 | -0.14 | -0.04 | 0.03 | -0.02 |
Profit Margin | 0.04 | -0.28 | -0.14 | -0.05 | 0.01 | -0.04 |
EBITDA | 35.65 Million | -89.6 Million | -242.34 Million | -83.27 Million | 39.91 Million | -22 Million |
Earnings Before Tax Margin | 0.06 | -0.20 | -0.14 | -0.04 | 0.02 | -0.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 357.11 Million | 159.79 Million | 197.32 Million | 330.68 Million | 456.56 Million | 125.88 Million |
Cost of Revenue | 358.79 Million | 85.27 Million | 211.41 Million | 337.29 Million | 510.4 Million | 124.75 Million |
Gross Profit | -1.68 Million | 74.51 Million | -14.09 Million | -6.61 Million | -53.84 Million | 1.13 Million |
Operating Expenses | -21.45 Million | 16.47 Million | 22.1 Million | 17.48 Million | 47.18 Million | 71.91 Million |
Selling, General and Administrative Expenses | - | 18.55 Million | 22.1 Million | 17.48 Million | - | 71.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.77 Million | - | - | - | 249 Thousand | - |
Cost and Expenses | 337.34 Million | 101.75 Million | 233.51 Million | 354.78 Million | 557.59 Million | 196.66 Million |
Operating Income | 19.76 Million | 57.17 Million | -36.19 Million | -24.09 Million | -92.02 Million | -70.78 Million |
Interest Expense | 11.66 Million | 5.34 Million | 6.32 Million | 5.53 Million | 8.66 Million | 3.12 Million |
Income Tax Expense | 115 Thousand | 144 Thousand | 259 Thousand | 28.96 Million | 20.31 Million | -8.64 Million |
Earnings before Tax | 11.14 Million | 53.1 Million | -41.96 Million | -33.07 Million | -109.65 Million | -76.58 Million |
Net Income | 14.75 Million | 47.67 Million | -32.91 Million | -58.63 Million | -127.6 Million | -68.97 Million |
Earnings Per Share Basic | - | 0.06 | -0.05 | -0.10 | - | -0.14 |
Earnings Per Share Diluted | - | 0.06 | -0.05 | -0.10 | - | -0.14 |
Weighted Average Shares Outstanding | 642.6 Million | 756.44 Million | 612.45 Million | 559.9 Million | 556.6 Million | 509.56 Million |
Weighted Average Shares Outstanding (Diluted) | 642.6 Million | 756.42 Million | 612.45 Million | 559.9 Million | 556.6 Million | 509.56 Million |
Gross Margin | -0.00 | 0.47 | -0.07 | -0.02 | -0.12 | 0.01 |
EBIT Margin | - | 0.39 | -0.14 | -0.05 | - | -0.52 |
Profit Margin | 0.04 | 0.30 | -0.17 | -0.18 | -0.28 | -0.55 |
EBITDA | - | 63.04 Million | -28.26 Million | -17.95 Million | - | -65.53 Million |
Earnings Before Tax Margin | 0.06 | 0.36 | -0.18 | -0.07 | -0.20 | -0.56 |
NOVA
XELAP
ELHA
MNHFF
034230
RMV