EUR 1.92
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.29 Billion | 3.71 Billion | 2.88 Billion | 2.02 Billion | 2.04 Billion | 2.11 Billion |
Cost of Revenue | 3.08 Billion | 3.36 Billion | 2.64 Billion | 1.89 Billion | 1.89 Billion | 1.95 Billion |
Gross Profit | 212.94 Million | 352.32 Million | 234.82 Million | 134.94 Million | 145.06 Million | 166.91 Million |
Operating Expenses | 109.81 Million | 90.27 Million | 83.97 Million | 73.47 Million | 65.55 Million | 62.75 Million |
Selling, General and Administrative Expenses | 104.36 Million | 99.93 Million | 90.21 Million | 75.73 Million | 69.05 Million | 64.37 Million |
Research and Development Expenses | - | 10.19 Million | 6.69 Million | 5.77 Million | 6.49 Million | 4.41 Million |
Other Expenses | 5.85 Million | 359 Thousand | -6.24 Million | -2.25 Million | -3.5 Million | 659 Thousand |
Cost and Expenses | 3.19 Billion | 3.45 Billion | 2.73 Billion | 1.96 Billion | 1.96 Billion | 2.01 Billion |
Operating Income | 103.09 Million | 256.25 Million | 146.91 Million | 59.6 Million | 80.03 Million | 107.05 Million |
Interest Expense | 54.19 Million | 37.76 Million | 26.41 Million | 22.99 Million | 23.65 Million | 28.57 Million |
Income Tax Expense | 10.11 Million | 37.93 Million | 18.5 Million | 9.46 Million | 16.23 Million | 11.54 Million |
Earnings before Tax | 50.35 Million | 199.82 Million | 132.41 Million | 38.96 Million | 58.17 Million | 75.84 Million |
Net Income | 28.49 Million | 159.28 Million | 111.68 Million | 28.3 Million | 41.3 Million | 63.64 Million |
Earnings Per Share Basic | 0.08 | 0.42 | 0.30 | 0.08 | 0.11 | 0.18 |
Earnings Per Share Diluted | 0.08 | 0.42 | 0.30 | 0.08 | 0.11 | 0.18 |
Weighted Average Shares Outstanding | 375.24 Million | 375.24 Million | 375.24 Million | 375.24 Million | 375.24 Million | 352.41 Million |
Weighted Average Shares Outstanding (Diluted) | 375.24 Million | 375.24 Million | 375.24 Million | 375.24 Million | 375.24 Million | 352.41 Million |
Gross Margin | 0.06 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 |
EBIT Margin | 0.05 | 0.09 | 0.08 | 0.06 | 0.07 | 0.08 |
Profit Margin | 0.01 | 0.04 | 0.04 | 0.01 | 0.02 | 0.03 |
EBITDA | 178.64 Million | 315.78 Million | 233.42 Million | 123.24 Million | 139.33 Million | 167.11 Million |
Earnings Before Tax Margin | 0.03 | 0.07 | 0.05 | 0.03 | 0.04 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 816.58 Million | 3.29 Billion | 738.56 Million | 763.95 Million | 860.38 Million | 930.52 Million |
Cost of Revenue | 763.35 Million | 3.08 Billion | 690.47 Million | 718.86 Million | 804.84 Million | 865.92 Million |
Gross Profit | 53.23 Million | 212.94 Million | 48.08 Million | 45.08 Million | 55.54 Million | 64.59 Million |
Operating Expenses | 26.07 Million | 109.81 Million | 45.65 Million | 19.2 Million | 28.93 Million | 26.26 Million |
Selling, General and Administrative Expenses | - | - | 112.15 Million | 59.9 Million | 59.9 Million | - |
Research and Development Expenses | - | - | 10 Million | 4000.00 | 4000.00 | - |
Other Expenses | - | 2.34 Million | - | - | - | - |
Cost and Expenses | 789.43 Million | 3.19 Billion | 736.13 Million | 738.07 Million | 833.77 Million | 892.19 Million |
Operating Income | 27.15 Million | 103.13 Million | 18.36 Million | 25.19 Million | 24.79 Million | 38.32 Million |
Interest Expense | - | 54.19 Million | 28.69 Million | - | 27.89 Million | 13.45 Million |
Income Tax Expense | 85 Thousand | 10.11 Million | 2.13 Million | 2.41 Million | 4.59 Million | 5.22 Million |
Earnings before Tax | 14.67 Million | 50.35 Million | -6.88 Million | 11.2 Million | 13.76 Million | 24.86 Million |
Net Income | 12.93 Million | 28.49 Million | -4.87 Million | 7.43 Million | 7.9 Million | 18.04 Million |
Earnings Per Share Basic | 0.03 | - | -0.01 | 0.02 | 0.02 | 0.05 |
Earnings Per Share Diluted | 0.03 | - | -0.01 | 0.02 | 0.02 | 0.05 |
Weighted Average Shares Outstanding | 375.04 Million | 375.24 Million | 374.64 Million | 375.87 Million | 375.38 Million | 375.07 Million |
Weighted Average Shares Outstanding (Diluted) | 375.04 Million | 375.24 Million | 374.63 Million | 375.87 Million | 375.38 Million | 375.07 Million |
Gross Margin | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 |
EBIT Margin | 0.06 | - | 0.04 | 0.06 | 0.05 | 0.06 |
Profit Margin | 0.02 | 0.01 | -0.01 | 0.01 | 0.01 | 0.02 |
EBITDA | 45.47 Million | - | 33.17 Million | 45.27 Million | 43 Million | 55.12 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 |
SRT
8012
SU
3638
NOVA
XELAP