HKD 1.79
(-3.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 290.62 Million | 407.7 Million | 370.32 Million | 506.38 Million | 492.54 Million |
Cost of Revenue | 166.31 Million | 212.89 Million | 191.97 Million | 217.85 Million | 233.23 Million |
Gross Profit | 124.31 Million | 194.81 Million | 178.34 Million | 288.52 Million | 259.3 Million |
Operating Expenses | -6.57 Million | 15.79 Million | 17.92 Million | 10.62 Million | 13.25 Million |
Selling, General and Administrative Expenses | 30.64 Million | 19.41 Million | 4.22 Million | 1.29 Million | 3.07 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -37.22 Million | -3.61 Million | 13.7 Million | 9.33 Million | 10.17 Million |
Cost and Expenses | 159.73 Million | 228.69 Million | 209.9 Million | 228.48 Million | 246.49 Million |
Operating Income | 130.88 Million | 211.06 Million | 187.11 Million | 248.75 Million | 229.41 Million |
Interest Expense | 62.9 Million | 71 Million | 54.34 Million | 5.11 Million | 4.08 Million |
Income Tax Expense | 10.06 Million | 34.99 Million | 33.87 Million | 61.12 Million | 56.45 Million |
Earnings before Tax | 67.98 Million | 140.05 Million | 132.77 Million | 243.64 Million | 225.33 Million |
Net Income | 37.49 Million | 105.05 Million | 98.89 Million | 182.51 Million | 168.87 Million |
Earnings Per Share Basic | 0.14 | 0.40 | 0.37 | 0.69 | 0.64 |
Earnings Per Share Diluted | 0.14 | 0.40 | 0.37 | 0.69 | 0.64 |
Weighted Average Shares Outstanding | 267.78 Million | 264 Million | 264 Million | 264 Million | 264 Million |
Weighted Average Shares Outstanding (Diluted) | 260.56 Million | 264 Million | 264 Million | 264 Million | 264 Million |
Gross Margin | 0.43 | 0.48 | 0.48 | 0.57 | 0.53 |
EBIT Margin | 0.66 | 0.60 | 0.63 | 0.67 | 0.60 |
Profit Margin | 0.13 | 0.26 | 0.27 | 0.36 | 0.34 |
EBITDA | 191.51 Million | 272.44 Million | 238.8 Million | 306.39 Million | 277.17 Million |
Earnings Before Tax Margin | 0.45 | 0.52 | 0.51 | 0.49 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 55.37 Million | 55.37 Million | 69.54 Million | 290.62 Million | 69.54 Million | 75.76 Million |
Cost of Revenue | 35.17 Million | 35.17 Million | 41.34 Million | 166.31 Million | 41.34 Million | 41.81 Million |
Gross Profit | 20.2 Million | 20.2 Million | 28.2 Million | 124.31 Million | 28.2 Million | 33.95 Million |
Operating Expenses | 7.48 Million | 7.48 Million | -5.22 Million | 25.8 Million | 3.98 Million | 3.55 Million |
Selling, General and Administrative Expenses | 9.81 Million | 9.81 Million | 1.7 Million | - | 1.7 Million | 7.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.32 Million | -2.32 Million | -6.93 Million | 3.97 Million | - | - |
Cost and Expenses | 42.66 Million | 42.66 Million | 36.12 Million | 192.11 Million | 45.32 Million | 45.36 Million |
Operating Income | 12.71 Million | 12.71 Million | 33.42 Million | 130.88 Million | 32.11 Million | 28.72 Million |
Interest Expense | - | - | - | 62.9 Million | - | - |
Income Tax Expense | 704.5 Thousand | 704.5 Thousand | 1.4 Million | 10.06 Million | 1.4 Million | 3.62 Million |
Earnings before Tax | -4.86 Million | -4.86 Million | 18.53 Million | 67.98 Million | 18.53 Million | 15.45 Million |
Net Income | -3.83 Million | -3.83 Million | 10.53 Million | 37.49 Million | 10.53 Million | 8.21 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.04 | - | 0.04 | 0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.04 | - | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 264.01 Million | 264.01 Million | 275.87 Million | 267.78 Million | 275.87 Million | 258.5 Million |
Weighted Average Shares Outstanding (Diluted) | 264 Million | 264 Million | 262.62 Million | 260.56 Million | 262.62 Million | 258.5 Million |
Gross Margin | 0.36 | 0.36 | 0.41 | 0.43 | 0.41 | 0.45 |
EBIT Margin | 0.43 | 0.43 | 0.68 | - | 0.68 | 0.55 |
Profit Margin | -0.07 | -0.07 | 0.15 | 0.13 | 0.15 | 0.11 |
EBITDA | 23.82 Million | 23.82 Million | 47.42 Million | - | 47.42 Million | 41.99 Million |
Earnings Before Tax Margin | 0.23 | 0.23 | 0.48 | 0.45 | 0.46 | 0.38 |
TSTE
BGLP
HITI
PWBK
3970
GSI