Thai Sugar Terminal Public Company Limited (TSTE.BK)
THB 13.2
(0.0%)
THB 13.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.69 Billion | 2.58 Billion | 2.02 Billion | 2.26 Billion | 2.59 Billion | 2.02 Billion |
| Cost of Revenue | 2.19 Billion | 2.06 Billion | 1.56 Billion | 1.83 Billion | 2.08 Billion | 1.52 Billion |
| Gross Profit | 496.97 Million | 521.73 Million | 467.42 Million | 427.27 Million | 505.2 Million | 500.91 Million |
| Operating Expenses | 286.31 Million | 252.46 Million | 238.72 Million | 207.63 Million | 225.65 Million | 211.21 Million |
| Selling, General and Administrative Expenses | 286.31 Million | 285.71 Million | 252.96 Million | 230.15 Million | 250.68 Million | 240.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -33.25 Million | -14.24 Million | -22.51 Million | -25.03 Million | 29.23 Million |
| Cost and Expenses | 2.48 Billion | 2.31 Billion | 1.8 Billion | 2.04 Billion | 2.31 Billion | 1.73 Billion |
| Operating Income | 235.69 Million | 254.9 Million | 236.19 Million | 214.85 Million | 279.55 Million | 289.7 Million |
| Interest Expense | 40.65 Million | 18.11 Million | 9.7 Million | 17.68 Million | 32.88 Million | 36.91 Million |
| Income Tax Expense | 37.05 Million | 54.77 Million | 51.88 Million | 39.74 Million | 45.89 Million | 51.02 Million |
| Earnings before Tax | 182.84 Million | 235.21 Million | 226.49 Million | 197.17 Million | 246.66 Million | 252.78 Million |
| Net Income | 127.37 Million | 155.13 Million | 149.17 Million | 132.71 Million | 165.42 Million | 164.64 Million |
| Earnings Per Share Basic | 0.33 | 0.40 | 0.39 | 0.35 | 0.43 | 0.43 |
| Earnings Per Share Diluted | 0.33 | 0.40 | 0.39 | 0.35 | 0.43 | 0.43 |
| Weighted Average Shares Outstanding | 383.32 Million | 383.32 Million | 383.32 Million | 383.32 Million | 383.32 Million | 383.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 383.32 Million | 383.32 Million | 383.32 Million | 383.32 Million | 383.32 Million | 383.32 Million |
| Gross Margin | 0.18 | 0.20 | 0.23 | 0.19 | 0.19 | 0.25 |
| EBIT Margin | 0.13 | 0.15 | 0.17 | 0.16 | 0.16 | 0.21 |
| Profit Margin | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 | 0.08 |
| EBITDA | 363.12 Million | 380.06 Million | 351.4 Million | 356.7 Million | 420.66 Million | 392.51 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.12 | 0.09 | 0.11 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 623.35 Million | 648.28 Million | 634.34 Million | 2.69 Billion | 707.87 Million | 631.72 Million |
| Cost of Revenue | 524.42 Million | 555.04 Million | 528.41 Million | 2.19 Billion | 600.57 Million | 501.97 Million |
| Gross Profit | 98.92 Million | 93.24 Million | 105.92 Million | 496.97 Million | 107.29 Million | 129.74 Million |
| Operating Expenses | 69.44 Million | 66.5 Million | 54.69 Million | 286.31 Million | 69.39 Million | 67.43 Million |
| Selling, General and Administrative Expenses | 69.44 Million | 72.38 Million | 54.69 Million | - | 75.96 Million | 75.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -26.31 Million | - | - | - | - | - |
| Cost and Expenses | 593.86 Million | 621.54 Million | 583.11 Million | 2.48 Billion | 669.97 Million | 569.41 Million |
| Operating Income | 29.48 Million | 28.91 Million | 51.22 Million | 210.66 Million | 36.43 Million | 66.98 Million |
| Interest Expense | 12.11 Million | 11.61 Million | 12.98 Million | 40.65 Million | 11.17 Million | 9.35 Million |
| Income Tax Expense | 10.41 Million | 2.61 Million | 4.34 Million | 37.05 Million | 4.17 Million | 11.59 Million |
| Earnings before Tax | 45.62 Million | 16.63 Million | 29.84 Million | 195.04 Million | 21.87 Million | 53.46 Million |
| Net Income | 34.36 Million | 14.02 Million | 23.37 Million | 127.37 Million | 17.54 Million | 36.03 Million |
| Earnings Per Share Basic | 0.09 | 0.04 | 0.06 | - | 0.05 | 0.09 |
| Earnings Per Share Diluted | 0.09 | 0.04 | 0.06 | - | 0.05 | 0.09 |
| Weighted Average Shares Outstanding | 383.32 Million | 350.6 Million | 383.32 Million | 383.32 Million | 383.32 Million | 383.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 383.32 Million | 350.6 Million | 383.32 Million | 383.32 Million | 383.32 Million | 383.32 Million |
| Gross Margin | 0.16 | 0.14 | 0.17 | 0.18 | 0.15 | 0.21 |
| EBIT Margin | 0.15 | 0.09 | 0.13 | - | 0.09 | 0.14 |
| Profit Margin | 0.06 | 0.02 | 0.04 | 0.05 | 0.02 | 0.06 |
| EBITDA | 92.41 Million | 59.63 Million | 81.16 Million | - | 66.97 Million | 90.92 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.08 | 0.08 | 0.05 | 0.11 |
BGLP
HITI
WANSF
3970
GSI
2450