HKD 1.15
(-6.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 609.09 Million | 577.7 Million | 541.17 Million | 428.16 Million | 279.95 Million | 169 Million |
Cost of Revenue | 414.38 Million | 410.59 Million | 386.1 Million | 283.37 Million | 193.73 Million | 123.5 Million |
Gross Profit | 194.71 Million | 167.1 Million | 155.07 Million | 144.78 Million | 86.22 Million | 45.49 Million |
Operating Expenses | 74.53 Million | 51.89 Million | 64.72 Million | 57.19 Million | 41.93 Million | 26.26 Million |
Selling, General and Administrative Expenses | 56.6 Million | 56.41 Million | 67.2 Million | 18.64 Million | 7.05 Million | 4.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.52 Million | -2.48 Million | 38.54 Million | 34.87 Million | -55 Thousand |
Cost and Expenses | 488.91 Million | 462.48 Million | 450.82 Million | 340.56 Million | 235.66 Million | 149.77 Million |
Operating Income | 122.11 Million | 120.18 Million | 91.14 Million | 86.42 Million | 44.12 Million | 19.23 Million |
Interest Expense | - | 4000.00 | 28 Thousand | 49 Thousand | 546 Thousand | 881 Thousand |
Income Tax Expense | 22.95 Million | 15.67 Million | 12.45 Million | 13.94 Million | 6.19 Million | 3.45 Million |
Earnings before Tax | 127.57 Million | 95.93 Million | 87.61 Million | 84.2 Million | 41.55 Million | 17.53 Million |
Net Income | 101.86 Million | 77 Million | 70.61 Million | 65.21 Million | 32.09 Million | 11.93 Million |
Earnings Per Share Basic | 0.36 | 0.27 | 0.29 | 0.23 | 0.11 | 0.04 |
Earnings Per Share Diluted | 0.36 | 0.27 | 0.29 | 0.23 | 0.11 | 0.04 |
Weighted Average Shares Outstanding | 285.68 Million | 285.68 Million | 245.43 Million | 280 Million | 280 Million | 280 Million |
Weighted Average Shares Outstanding (Diluted) | 285.68 Million | 285.68 Million | 245.43 Million | 280 Million | 280 Million | 280 Million |
Gross Margin | 0.32 | 0.29 | 0.29 | 0.34 | 0.31 | 0.27 |
EBIT Margin | 0.22 | 0.21 | 0.17 | 0.21 | 0.17 | 0.12 |
Profit Margin | 0.17 | 0.13 | 0.13 | 0.15 | 0.11 | 0.07 |
EBITDA | 131.45 Million | 123.73 Million | 91.19 Million | 89.84 Million | 46.52 Million | 19.15 Million |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.17 | 0.20 | 0.16 | 0.11 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 609.09 Million | 157.21 Million | 157.21 Million | 147.32 Million | 147.32 Million | 577.7 Million |
Cost of Revenue | 414.38 Million | 110.04 Million | 110.04 Million | 97.14 Million | 97.14 Million | 410.59 Million |
Gross Profit | 194.71 Million | 47.17 Million | 47.17 Million | 50.18 Million | 50.18 Million | 167.1 Million |
Operating Expenses | 54.36 Million | 23.01 Million | 23.01 Million | 14.25 Million | 14.25 Million | 51.89 Million |
Selling, General and Administrative Expenses | - | 22.13 Million | 22.13 Million | 14.21 Million | 14.21 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.51 Million | - | - | - | - | -4.52 Million |
Cost and Expenses | 468.74 Million | 133.05 Million | 133.05 Million | 111.39 Million | 111.39 Million | 462.48 Million |
Operating Income | 122.11 Million | 25.08 Million | 25.08 Million | 35.96 Million | 35.96 Million | 120.18 Million |
Interest Expense | - | - | - | 3392.86 | - | 4000.00 |
Income Tax Expense | 22.95 Million | 4.87 Million | 4.87 Million | 6.6 Million | 6.6 Million | 15.67 Million |
Earnings before Tax | 127.57 Million | 27.85 Million | 27.85 Million | 35.92 Million | 35.92 Million | 95.93 Million |
Net Income | 101.86 Million | 24.03 Million | 24.03 Million | 26.9 Million | 26.9 Million | 77 Million |
Earnings Per Share Basic | - | 0.08 | 0.08 | 0.09 | 0.09 | - |
Earnings Per Share Diluted | - | 0.08 | 0.08 | 0.09 | 0.09 | - |
Weighted Average Shares Outstanding | 285.68 Million | 285.68 Million | 285.68 Million | 285.68 Million | 285.68 Million | 285.68 Million |
Weighted Average Shares Outstanding (Diluted) | 285.68 Million | 285.68 Million | 285.68 Million | 285.68 Million | 285.68 Million | 285.68 Million |
Gross Margin | 0.32 | 0.30 | 0.30 | 0.34 | 0.34 | 0.29 |
EBIT Margin | - | 0.16 | 0.16 | 0.25 | 0.25 | - |
Profit Margin | 0.17 | 0.15 | 0.15 | 0.18 | 0.18 | 0.13 |
EBITDA | - | 25.71 Million | 25.71 Million | 36.99 Million | 36.99 Million | - |
Earnings Before Tax Margin | 0.20 | 0.16 | 0.16 | 0.24 | 0.24 | 0.21 |
1167
PEN
NCPLW
KALYANKJIL
3265
002193