Panoro Energy ASA (PEN.OL)
NOK 26.1
(0.38%)
NOK 26.1
(0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 227.47 Million | 188.62 Million | 119.65 Million | 26.85 Million | 46.77 Million | 12.96 Million |
| Cost of Revenue | 39.68 Million | 35.16 Million | 33.98 Million | 7.23 Million | 7.11 Million | 4.22 Million |
| Gross Profit | 187.78 Million | 153.46 Million | 85.66 Million | 19.62 Million | 39.66 Million | 8.73 Million |
| Operating Expenses | 93.39 Million | 61.97 Million | 49.49 Million | 20.71 Million | 21.69 Million | 13.58 Million |
| Selling, General and Administrative Expenses | 9.81 Million | 8.31 Million | 7.24 Million | 5.07 Million | 5.71 Million | 4.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 83.57 Million | 53.65 Million | 42.25 Million | 15.63 Million | 15.97 Million | 8.92 Million |
| Cost and Expenses | 133.07 Million | 97.13 Million | 83.48 Million | 27.94 Million | 28.8 Million | 17.81 Million |
| Operating Income | 93.58 Million | 81.22 Million | 34.92 Million | -2.03 Million | 17.4 Million | -5.8 Million |
| Interest Expense | 11.6 Million | 9.53 Million | 9.91 Million | 1.91 Million | 2.49 Million | 371 Thousand |
| Income Tax Expense | 40.96 Million | 41.78 Million | 21.07 Million | 4.5 Million | 13.47 Million | 877 Thousand |
| Earnings before Tax | 74.34 Million | 60.42 Million | 63.39 Million | 2.3 Million | 18.84 Million | -6.08 Million |
| Net Income | 33.37 Million | 19.89 Million | 49.32 Million | -2.19 Million | 5.36 Million | -7.1 Million |
| Earnings Per Share Basic | 0.29 | 0.18 | 0.47 | -0.03 | 0.08 | -0.16 |
| Earnings Per Share Diluted | 0.28 | 0.17 | 0.46 | -0.03 | 0.08 | -0.16 |
| Weighted Average Shares Outstanding | 116.14 Million | 113.53 Million | 105.45 Million | 68.91 Million | 63.73 Million | 45.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.45 Million | 115.89 Million | 106.61 Million | 68.91 Million | 64.61 Million | 45.58 Million |
| Gross Margin | 0.83 | 0.81 | 0.72 | 0.73 | 0.85 | 0.67 |
| EBIT Margin | 0.55 | 0.65 | 0.54 | 0.18 | 0.59 | -0.15 |
| Profit Margin | 0.15 | 0.11 | 0.41 | -0.08 | 0.11 | -0.55 |
| EBITDA | 125.63 Million | 122.02 Million | 64.21 Million | 4.92 Million | 31.58 Million | -692 Thousand |
| Earnings Before Tax Margin | 0.41 | 0.43 | 0.29 | -0.08 | 0.37 | -0.45 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 73.72 Million | 68.93 Million | 227.47 Million | 53.82 Million | 107.3 Million | 5.66 Million |
| Cost of Revenue | 21.82 Million | 16.85 Million | 39.68 Million | 12.08 Million | 11.69 Million | -3.42 Million |
| Gross Profit | 51.89 Million | 52.08 Million | 187.78 Million | 41.73 Million | 95.61 Million | 9.09 Million |
| Operating Expenses | 25.65 Million | 26.36 Million | 93.39 Million | 21.56 Million | 41.82 Million | 14.56 Million |
| Selling, General and Administrative Expenses | 3.35 Million | 3.29 Million | - | 2.4 Million | 2.16 Million | 2.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -519 Thousand | -434 Thousand | - | - | -479 Thousand | -447 Thousand |
| Cost and Expenses | 47.48 Million | 43.22 Million | 133.07 Million | 33.65 Million | 53.52 Million | 11.14 Million |
| Operating Income | 26.74 Million | 24.99 Million | 93.58 Million | 17.53 Million | 53.17 Million | -5.92 Million |
| Interest Expense | - | - | 11.6 Million | - | - | 4.08 Million |
| Income Tax Expense | 9.18 Million | 8.92 Million | 40.96 Million | 8.62 Million | 18.81 Million | 3.41 Million |
| Earnings before Tax | 21.28 Million | 20.98 Million | 74.34 Million | 13.17 Million | 46.7 Million | -10.01 Million |
| Net Income | 12.1 Million | 12.05 Million | 33.37 Million | 4.54 Million | 27.89 Million | -13.43 Million |
| Earnings Per Share Basic | 1.12 | 0.10 | - | 0.04 | 0.24 | -0.12 |
| Earnings Per Share Diluted | 1.12 | 0.10 | - | 0.03 | 0.24 | -0.12 |
| Weighted Average Shares Outstanding | 116.27 Million | 120.58 Million | 116.14 Million | 118.55 Million | 116.22 Million | 111.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.27 Million | 120.58 Million | 117.45 Million | 123.79 Million | 116.22 Million | 111.91 Million |
| Gross Margin | 0.70 | 0.76 | 0.83 | 0.78 | 0.89 | 1.60 |
| EBIT Margin | 0.50 | 0.57 | - | 0.56 | 0.61 | 0.51 |
| Profit Margin | 0.16 | 0.17 | 0.15 | 0.08 | 0.26 | -2.37 |
| EBITDA | 37.06 Million | 39.23 Million | - | 29.89 Million | 65.04 Million | 2.88 Million |
| Earnings Before Tax Margin | 0.36 | 0.36 | 0.41 | 0.33 | 0.50 | -1.05 |
NCPLW
BP
2148
002193
2165
1167