Sunshine Oilsands Ltd. (2012.HK)
HKD 0.55
(1.85%)
HKD 0.55
(1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.23 Million | 15.62 Million | 144 Thousand | 4.18 Million | 42.33 Million | 37.56 Million |
| Cost of Revenue | 48.35 Million | 34.68 Million | 9.05 Million | 17.64 Million | 59.98 Million | 61.63 Million |
| Gross Profit | -18.11 Million | -19.05 Million | -8.9 Million | -13.46 Million | -17.65 Million | -24.06 Million |
| Operating Expenses | 12.55 Million | 11.06 Million | 7.55 Million | 8.49 Million | 10.42 Million | 16.61 Million |
| Selling, General and Administrative Expenses | 12.55 Million | 11.06 Million | 4.56 Million | 3.09 Million | 2.7 Million | 3.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.46 Million | 2.82 Million | 2.98 Million | 5.39 Million | 7.71 Million | 33.64 Million |
| Cost and Expenses | 71.36 Million | 45.74 Million | 16.6 Million | 26.13 Million | 70.4 Million | 78.24 Million |
| Operating Income | -22.05 Million | -38.93 Million | 8.38 Million | -15.15 Million | -14.61 Million | -40.68 Million |
| Interest Expense | 10.12 Million | 8.73 Million | 46.82 Million | 24.95 Million | 66.1 Million | 41.01 Million |
| Income Tax Expense | - | -633 Thousand | 6.91 Million | -17.38 Million | 66.02 Million | -45.3 Million |
| Earnings before Tax | -19.62 Million | -65.7 Million | 1.12 Million | 1.98 Million | -80.71 Million | -126.99 Million |
| Net Income | -19.33 Million | -65.07 Million | -5.79 Million | 19.36 Million | -146.74 Million | -126.99 Million |
| Earnings Per Share Basic | -0.08 | -0.27 | -0.03 | 0.15 | -1.18 | -1.07 |
| Earnings Per Share Diluted | -0.08 | -0.27 | -0.03 | 0.15 | -1.18 | -1.06 |
| Weighted Average Shares Outstanding | 243.48 Million | 243.47 Million | 213.51 Million | 129.29 Million | 124.29 Million | 118.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 243.47 Million | 243.47 Million | 213.51 Million | 129.29 Million | 124.29 Million | 120.02 Million |
| Gross Margin | -0.60 | -1.22 | -61.87 | -3.22 | -0.42 | -0.64 |
| EBIT Margin | -0.10 | -3.42 | 67.12 | -2.77 | 0.03 | -1.93 |
| Profit Margin | -0.64 | -4.16 | -40.24 | 4.63 | -3.47 | -3.38 |
| EBITDA | -2.92 Million | -53.09 Million | 49.23 Million | -11.59 Million | -14.97 Million | -59.01 Million |
| Earnings Before Tax Margin | -0.73 | -2.49 | 58.21 | -3.62 | -0.35 | -1.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.67 Million | 11.43 Million | 30.23 Million | 11.93 Million | 51 Thousand | 11.06 Million |
| Cost of Revenue | 7.06 Million | 14.53 Million | 48.35 Million | 35.53 Million | 259 Thousand | 6.63 Million |
| Gross Profit | 3.61 Million | -3.1 Million | -18.11 Million | -23.6 Million | -208 Thousand | 4.42 Million |
| Operating Expenses | 6.7 Million | 4.6 Million | 12.55 Million | -15.75 Million | 6.72 Million | 10.03 Million |
| Selling, General and Administrative Expenses | 474 Thousand | 3.15 Million | - | 7.55 Million | 1.68 Million | 554 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 377 Thousand | 369 Thousand | 7.44 Million | 188 Thousand | 4.57 Million | 2.35 Million |
| Cost and Expenses | 13.76 Million | 19.14 Million | 60.9 Million | 19.78 Million | 6.98 Million | 16.67 Million |
| Operating Income | -8.12 Million | -7.16 Million | -41.13 Million | 4.07 Million | -2.4 Million | 7.9 Million |
| Interest Expense | 2.92 Million | 2.74 Million | 10.12 Million | 2.68 Million | 2.66 Million | 2.23 Million |
| Income Tax Expense | -74 Thousand | -73 Thousand | 29.29 Million | -73 Thousand | -72 Thousand | -74 Thousand |
| Earnings before Tax | -11.04 Million | -22.21 Million | -19.62 Million | 2.11 Million | -15.75 Million | 5.67 Million |
| Net Income | -10.97 Million | -22.14 Million | -19.33 Million | 2.18 Million | -15.68 Million | 5.74 Million |
| Earnings Per Share Basic | -0.05 | -0.09 | - | -0.03 | -0.06 | 0.02 |
| Earnings Per Share Diluted | -0.05 | -0.09 | - | -0.03 | -0.06 | 0.02 |
| Weighted Average Shares Outstanding | 243.47 Million | 234.47 Million | 243.48 Million | 243.48 Million | 261.43 Million | 287.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 243.47 Million | 234.47 Million | 243.47 Million | 243.47 Million | 261.43 Million | 287.25 Million |
| Gross Margin | 0.34 | -0.27 | -0.60 | -1.98 | -4.08 | 0.40 |
| EBIT Margin | -0.58 | -1.49 | - | 0.64 | -42.65 | 0.97 |
| Profit Margin | -1.03 | -1.94 | -0.64 | 0.18 | -307.57 | 0.52 |
| EBITDA | -6.14 Million | -17.02 Million | - | 7.59 Million | -2.17 Million | 10.71 Million |
| Earnings Before Tax Margin | -0.76 | -0.63 | -1.36 | 0.34 | -47.12 | 0.71 |
SZGPF
058730
002153
EGCO
2110
SDTHF