USD 21.59
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.81 Billion | 3.5 Billion | 2.71 Billion | 2.08 Billion | 1.82 Billion | 1.49 Billion |
Cost of Revenue | 4.03 Billion | 1.38 Billion | 1.14 Billion | 824.9 Million | 720.4 Million | 664.2 Million |
Gross Profit | 779.3 Million | 2.12 Billion | 1.57 Billion | 1.26 Billion | 1.1 Billion | 832 Million |
Operating Expenses | 682.5 Million | 1.54 Billion | 1.21 Billion | 967.8 Million | 955.5 Million | 741 Million |
Selling, General and Administrative Expenses | 428.1 Million | 321.4 Million | 317.9 Million | 214.3 Million | 219.3 Million | 182.7 Million |
Research and Development Expenses | 31.7 Million | 14.6 Million | 7.1 Million | - | - | - |
Other Expenses | 222.7 Million | 800 Thousand | 1.2 Million | 2.8 Million | 2.7 Million | 2.5 Million |
Cost and Expenses | 3.98 Billion | 2.93 Billion | 2.36 Billion | 1.79 Billion | 1.67 Billion | 1.4 Billion |
Operating Income | 835.5 Million | 641.2 Million | 364.4 Million | 310.5 Million | 221.8 Million | 143.3 Million |
Interest Expense | 211.3 Million | 108.6 Million | 47.4 Million | 30.1 Million | 25.5 Million | 17.3 Million |
Income Tax Expense | 165.9 Million | 108.7 Million | 78.1 Million | 64 Million | 43.8 Million | 30 Million |
Earnings before Tax | 611.5 Million | 536.8 Million | 325 Million | 284.2 Million | 209 Million | 126.8 Million |
Net Income | 444.2 Million | 427.1 Million | 245.9 Million | 214.6 Million | 147.4 Million | 125.7 Million |
Earnings Per Share Basic | 10.97 | 11.53 | 6.62 | 6.24 | 4.87 | 4.15 |
Earnings Per Share Diluted | 11.33 | 11.48 | 6.55 | 6.18 | 4.87 | 4.15 |
Weighted Average Shares Outstanding | 39.2 Million | 35.82 Million | 35.05 Million | 32.17 Million | 30.27 Million | 30.27 Million |
Weighted Average Shares Outstanding (Diluted) | 37.96 Million | 35.96 Million | 35.38 Million | 32.45 Million | 30.27 Million | 30.27 Million |
Gross Margin | 0.16 | 0.60 | 0.58 | 0.60 | 0.61 | 0.56 |
EBIT Margin | 0.24 | 0.24 | 0.19 | 0.19 | 0.17 | 0.12 |
Profit Margin | 0.09 | 0.12 | 0.09 | 0.10 | 0.08 | 0.08 |
EBITDA | 1.13 Billion | 862.5 Million | 514.1 Million | 406.9 Million | 304.5 Million | 213.8 Million |
Earnings Before Tax Margin | 0.17 | 0.18 | 0.13 | 0.15 | 0.12 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.21 Billion | 1.39 Billion | 1.33 Billion | 1.36 Billion | 4.81 Billion | 1.2 Billion |
Cost of Revenue | 488 Million | 1.18 Billion | 535 Million | 1.16 Billion | 4.03 Billion | 478.2 Million |
Gross Profit | 722 Million | 212 Million | 800 Million | 200.3 Million | 779.3 Million | 727 Million |
Operating Expenses | 518 Million | 589 Million | 580 Million | 620.7 Million | 2.09 Billion | 492.6 Million |
Selling, General and Administrative Expenses | - | 122 Million | 148 Million | 136.2 Million | - | 89.2 Million |
Research and Development Expenses | - | - | - | 31.7 Million | - | - |
Other Expenses | 518 Million | 65 Million | - | - | 5.8 Million | - |
Cost and Expenses | 1 Billion | 1.18 Billion | 1.11 Billion | 1.16 Billion | 4.03 Billion | 970.8 Million |
Operating Income | 203 Million | 212 Million | 220 Million | 200.3 Million | 779.3 Million | 234.4 Million |
Interest Expense | 63 Million | 67 Million | 66 Million | 63.8 Million | 211.3 Million | 57.6 Million |
Income Tax Expense | 44 Million | 50 Million | 52 Million | 46.8 Million | 165.9 Million | 38.7 Million |
Earnings before Tax | 134 Million | 167 Million | 158 Million | 138.4 Million | 611.5 Million | 170.5 Million |
Net Income | 37 Million | 116 Million | 106 Million | 91.4 Million | 444.2 Million | 131.5 Million |
Earnings Per Share Basic | 0.09 | 2.95 | 2.71 | 2.41 | - | 3.37 |
Earnings Per Share Diluted | 0.09 | 2.95 | 2.71 | 2.41 | - | 3.37 |
Weighted Average Shares Outstanding | 37.99 Million | 37.99 Million | 37.99 Million | 37.99 Million | 37.96 Million | 37.99 Million |
Weighted Average Shares Outstanding (Diluted) | 37.99 Million | 37.99 Million | 37.99 Million | 37.99 Million | 37.96 Million | 37.99 Million |
Gross Margin | 0.60 | 0.15 | 0.60 | 0.15 | 0.16 | 0.60 |
EBIT Margin | 0.23 | 0.22 | 0.23 | 0.21 | - | 0.26 |
Profit Margin | 0.03 | 0.08 | 0.08 | 0.07 | 0.09 | 0.11 |
EBITDA | 280 Million | 302 Million | 308 Million | 285.7 Million | - | 313.8 Million |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.16 | 0.15 | 0.16 | 0.19 |
2012
SZGPF
058730
LODE
EGCO
2110