HKD 0.5
(-1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 263.88 Million | 103.91 Million | 114.91 Million | 170.17 Million | 219.19 Million | 142.97 Million |
Cost of Revenue | 225.68 Million | 87.86 Million | 100.52 Million | 114.54 Million | 139.62 Million | 80.66 Million |
Gross Profit | 38.19 Million | 16.04 Million | 14.39 Million | 55.63 Million | 79.57 Million | 62.31 Million |
Operating Expenses | 38.19 Million | 67.31 Million | 77.5 Million | 32.65 Million | 16.61 Million | 17 Million |
Selling, General and Administrative Expenses | 45.01 Million | 30.12 Million | 42.58 Million | 19.9 Million | 8.92 Million | 4.33 Million |
Research and Development Expenses | 25.86 Million | 37.5 Million | 37.35 Million | 14.01 Million | 7.93 Million | 6.27 Million |
Other Expenses | - | -304 Thousand | -2.44 Million | -1.26 Million | -250 Thousand | -3.96 Million |
Cost and Expenses | 294.61 Million | 155.18 Million | 178.02 Million | 147.19 Million | 156.23 Million | 97.66 Million |
Operating Income | -39.02 Million | -65.28 Million | -72.04 Million | 4.91 Million | 54.91 Million | 45.31 Million |
Interest Expense | 312 Thousand | 123 Thousand | 56 Thousand | 150 Thousand | 1.03 Million | 569 Thousand |
Income Tax Expense | 701 Thousand | 321 Thousand | 39 Thousand | 4.39 Million | 13.86 Million | 7.03 Million |
Earnings before Tax | -53.07 Million | -85.67 Million | -86.78 Million | 5.42 Million | 55.07 Million | 58.7 Million |
Net Income | -53.32 Million | -86 Million | -86.82 Million | 1.02 Million | 37.24 Million | 47.68 Million |
Earnings Per Share Basic | -0.09 | -0.16 | -0.16 | 0.00 | 0.07 | 0.09 |
Earnings Per Share Diluted | -0.09 | -0.16 | -0.16 | 0.00 | 0.07 | 0.09 |
Weighted Average Shares Outstanding | 591.43 Million | 546 Million | 546 Million | 514.13 Million | 546 Million | 546 Million |
Weighted Average Shares Outstanding (Diluted) | 591.42 Million | 546 Million | 546 Million | 514.13 Million | 546 Million | 546 Million |
Gross Margin | 0.14 | 0.15 | 0.13 | 0.33 | 0.36 | 0.44 |
EBIT Margin | -0.19 | -0.62 | -0.62 | 0.03 | 0.25 | 0.30 |
Profit Margin | -0.20 | -0.83 | -0.76 | 0.01 | 0.17 | 0.33 |
EBITDA | -49.76 Million | -71.76 Million | -80.3 Million | 6.32 Million | 56.45 Million | 42.33 Million |
Earnings Before Tax Margin | -0.15 | -0.63 | -0.63 | 0.03 | 0.25 | 0.32 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 263.88 Million | 60.54 Million | 60.54 Million | 71.39 Million | 71.39 Million | 103.91 Million |
Cost of Revenue | 225.68 Million | 53.27 Million | 53.27 Million | 59.57 Million | 59.57 Million | 87.86 Million |
Gross Profit | 38.19 Million | 7.27 Million | 7.27 Million | 11.82 Million | 11.82 Million | 16.04 Million |
Operating Expenses | 68.93 Million | 28.64 Million | 28.64 Million | 16.84 Million | 16.84 Million | 67.31 Million |
Selling, General and Administrative Expenses | - | 15.53 Million | 15.53 Million | 10.14 Million | 10.14 Million | - |
Research and Development Expenses | - | 6.83 Million | 6.83 Million | 6.09 Million | 6.09 Million | - |
Other Expenses | -15.66 Million | - | - | - | - | -304 Thousand |
Cost and Expenses | 294.61 Million | 81.91 Million | 81.91 Million | 76.41 Million | 76.41 Million | 155.18 Million |
Operating Income | -39.02 Million | -15.09 Million | -15.09 Million | -4.41 Million | -4.41 Million | -65.28 Million |
Interest Expense | 312 Thousand | - | - | 184.34 Thousand | - | 123 Thousand |
Income Tax Expense | 701 Thousand | 175 Thousand | 175 Thousand | 175.5 Thousand | 175.5 Thousand | 321 Thousand |
Earnings before Tax | -53.07 Million | -21.44 Million | -21.44 Million | -5.09 Million | -5.09 Million | -85.67 Million |
Net Income | -53.32 Million | -21.45 Million | -21.45 Million | -5.2 Million | -5.2 Million | -86 Million |
Earnings Per Share Basic | - | -0.03 | -0.03 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.03 | -0.03 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 591.43 Million | 614.65 Million | 614.65 Million | 568.24 Million | 568.24 Million | 546 Million |
Weighted Average Shares Outstanding (Diluted) | 591.42 Million | 614.65 Million | 614.65 Million | 568.2 Million | 568.2 Million | 546 Million |
Gross Margin | 0.14 | 0.12 | 0.12 | 0.17 | 0.17 | 0.15 |
EBIT Margin | - | -0.24 | -0.24 | -0.06 | -0.06 | - |
Profit Margin | -0.20 | -0.35 | -0.35 | -0.07 | -0.07 | -0.83 |
EBITDA | - | -14.78 Million | -14.78 Million | -4.17 Million | -4.17 Million | - |
Earnings Before Tax Margin | -0.15 | -0.25 | -0.25 | -0.06 | -0.06 | -0.63 |
XAUMF
DHRUVCA
JRONY
0R2J
ARU
FNLPF