Fresnillo plc (FNLPF)
USD 13.65
(-4.94%)
USD 13.65
(-4.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.77 Billion | 2.43 Billion | 2.7 Billion | 2.43 Billion | 2.11 Billion | 2.1 Billion |
| Cost of Revenue | 2.44 Billion | 1.89 Billion | 1.76 Billion | 1.55 Billion | 1.65 Billion | 1.32 Billion |
| Gross Profit | 328.44 Million | 536.02 Million | 936.92 Million | 879.36 Million | 461.7 Million | 780.72 Million |
| Operating Expenses | 357.26 Million | 239.39 Million | 274.09 Million | 229.68 Million | 284.41 Million | 282.02 Million |
| Selling, General and Administrative Expenses | 344.89 Million | 123.98 Million | 129.99 Million | 117.51 Million | 119.28 Million | 104.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.36 Million | 115.41 Million | 144.1 Million | 112.17 Million | 165.12 Million | -257 Thousand |
| Cost and Expenses | 2.56 Billion | 2.13 Billion | 2.04 Billion | 1.78 Billion | 1.94 Billion | 1.6 Billion |
| Operating Income | 142.49 Million | 283.59 Million | 666.73 Million | 649.68 Million | 171.73 Million | 506.69 Million |
| Interest Expense | 84.53 Million | 78.87 Million | 60.91 Million | 79.83 Million | 53.71 Million | 46.3 Million |
| Income Tax Expense | -174.28 Million | -59.72 Million | 173.03 Million | 175.67 Million | -27.05 Million | 133.96 Million |
| Earnings before Tax | 114.01 Million | 248.57 Million | 611.53 Million | 551.25 Million | 178.75 Million | 483.93 Million |
| Net Income | 233.9 Million | 271.89 Million | 421.2 Million | 374.12 Million | 203.99 Million | 349.84 Million |
| Earnings Per Share Basic | 0.33 | 0.36 | 0.56 | 0.54 | 0.29 | 0.47 |
| Earnings Per Share Diluted | 0.33 | 0.36 | 0.56 | 0.54 | 0.29 | 0.47 |
| Weighted Average Shares Outstanding | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million |
| Gross Margin | 0.12 | 0.22 | 0.35 | 0.36 | 0.22 | 0.37 |
| EBIT Margin | 0.26 | 0.34 | 0.44 | 0.44 | 0.32 | 0.44 |
| Profit Margin | 0.08 | 0.11 | 0.16 | 0.15 | 0.10 | 0.17 |
| EBITDA | 721.53 Million | 829.21 Million | 1.18 Billion | 1.25 Billion | 768.53 Million | 919.06 Million |
| Earnings Before Tax Margin | 0.05 | 0.12 | 0.25 | 0.27 | 0.08 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 744.12 Million | 744.12 Million | 1.37 Billion | 2.77 Billion | 680.87 Million | 1.39 Billion |
| Cost of Revenue | 547.93 Million | 547.93 Million | 1.25 Billion | 2.44 Billion | 572.33 Million | 1.18 Billion |
| Gross Profit | 196.19 Million | 196.19 Million | 122.58 Million | 328.44 Million | 108.53 Million | 209.23 Million |
| Operating Expenses | 55.16 Million | 55.16 Million | 92.16 Million | 165.47 Million | 71.91 Million | 72.63 Million |
| Selling, General and Administrative Expenses | 76.23 Million | 76.23 Million | 92.16 Million | - | 88.42 Million | 72.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -299.7 Thousand | -302.1 Thousand | - | - |
| Cost and Expenses | 603.1 Million | 603.1 Million | 1.34 Billion | 2.6 Billion | 644.25 Million | 1.25 Billion |
| Operating Income | 144.2 Million | 144.2 Million | 30.41 Million | 162.96 Million | 52.92 Million | 136.6 Million |
| Interest Expense | 27.92 Million | - | 31.96 Million | 84.53 Million | - | 37.98 Million |
| Income Tax Expense | 80.04 Million | 80.04 Million | -134.52 Million | -178.48 Million | 66.2 Million | -43.09 Million |
| Earnings before Tax | 138.88 Million | 138.88 Million | 67.21 Million | 116.76 Million | 33.08 Million | 49.25 Million |
| Net Income | 39.32 Million | 39.32 Million | 171.88 Million | 233.9 Million | 84.59 Million | 66.62 Million |
| Earnings Per Share Basic | 0.05 | 0.05 | 0.23 | - | 0.11 | 0.09 |
| Earnings Per Share Diluted | 0.05 | 0.05 | 0.23 | - | 0.11 | 0.09 |
| Weighted Average Shares Outstanding | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million | 736.89 Million |
| Gross Margin | 0.26 | 0.26 | 0.09 | 0.12 | 0.16 | 0.15 |
| EBIT Margin | 0.40 | 0.40 | 0.22 | - | 0.27 | 0.28 |
| Profit Margin | 0.05 | 0.05 | 0.12 | 0.08 | 0.12 | 0.05 |
| EBITDA | 296.59 Million | 296.59 Million | 307.79 Million | - | 180.6 Million | 391.89 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.02 | 0.06 | 0.08 | 0.10 |
1961
XAUMF
DHRUVCA
HMSB
0R2J
ARU