HKD 1.13
(-4.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.07 Billion | 8.33 Billion | 7.84 Billion | 6.36 Billion | 3.45 Billion | 1.15 Billion |
Cost of Revenue | 6.78 Billion | 8.11 Billion | 7.41 Billion | 6.03 Billion | 3.21 Billion | 1.04 Billion |
Gross Profit | 286.01 Million | 219.82 Million | 429.36 Million | 325.38 Million | 239.25 Million | 106.65 Million |
Operating Expenses | 170.76 Million | 8.31 Million | 64.41 Million | 65.22 Million | 41.28 Million | 33 Million |
Selling, General and Administrative Expenses | 104.61 Million | 106.64 Million | 92.89 Million | 30.71 Million | 23.25 Million | 16.95 Million |
Research and Development Expenses | 8.81 Million | 17.5 Million | 13.72 Million | 4.39 Million | - | - |
Other Expenses | 47.11 Million | -115.83 Million | -42.21 Million | 30.11 Million | 18.02 Million | 16.05 Million |
Cost and Expenses | 6.95 Billion | 8.12 Billion | 7.47 Billion | 6.1 Billion | 3.25 Billion | 1.08 Billion |
Operating Income | 136.58 Million | 164.77 Million | 356.92 Million | 205.62 Million | 199.08 Million | 73.03 Million |
Interest Expense | 20.78 Million | 21.37 Million | 26.05 Million | 27.68 Million | 11.39 Million | 4.35 Million |
Income Tax Expense | 26.24 Million | 35.16 Million | 78.16 Million | 45.01 Million | 28.28 Million | 18.76 Million |
Earnings before Tax | 117.22 Million | 148.74 Million | 332.51 Million | 178.19 Million | 110.2 Million | 68.9 Million |
Net Income | 90.56 Million | 113.57 Million | 254.35 Million | 133.17 Million | 81.91 Million | 50.14 Million |
Earnings Per Share Basic | 0.15 | 0.19 | 0.52 | 0.29 | 0.14 | 0.08 |
Earnings Per Share Diluted | 0.15 | 0.19 | 0.52 | 0.29 | 0.14 | 0.08 |
Weighted Average Shares Outstanding | 603.73 Million | 600 Million | 488.94 Million | 462.13 Million | 600 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 594.89 Million | 600 Million | 488.94 Million | 462.13 Million | 600 Million | 600 Million |
Gross Margin | 0.04 | 0.03 | 0.05 | 0.05 | 0.07 | 0.09 |
EBIT Margin | 0.02 | 0.03 | 0.05 | 0.04 | 0.06 | 0.07 |
Profit Margin | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.04 |
EBITDA | 150.82 Million | 187.52 Million | 373.97 Million | 212.95 Million | 125.35 Million | 75.26 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.05 | 0.03 | 0.06 | 0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 7.07 Billion | 1.73 Billion | 1.73 Billion | 1.8 Billion | 1.8 Billion | 8.33 Billion |
Cost of Revenue | 6.78 Billion | 1.66 Billion | 1.66 Billion | 1.72 Billion | 1.72 Billion | 8.11 Billion |
Gross Profit | 286.01 Million | 69.81 Million | 69.81 Million | 78.3 Million | 78.3 Million | 219.82 Million |
Operating Expenses | 155.26 Million | 37.46 Million | 37.46 Million | 47.91 Million | 47.91 Million | 8.31 Million |
Selling, General and Administrative Expenses | - | 33.99 Million | 33.99 Million | 38.78 Million | 38.78 Million | - |
Research and Development Expenses | - | 2.13 Million | 2.13 Million | 2.27 Million | 2.27 Million | - |
Other Expenses | 2.39 Million | - | - | -1.58 Million | - | -115.83 Million |
Cost and Expenses | 6.94 Billion | 1.7 Billion | 1.7 Billion | 1.77 Billion | 1.77 Billion | 8.12 Billion |
Operating Income | 125.48 Million | 34.43 Million | 34.43 Million | 33.85 Million | 33.85 Million | 164.77 Million |
Interest Expense | 20.78 Million | - | - | 15.23 Million | - | 21.37 Million |
Income Tax Expense | 26.24 Million | 8.45 Million | 8.45 Million | 4.66 Million | 4.66 Million | 35.16 Million |
Earnings before Tax | 117.22 Million | 33 Million | 33 Million | 25.6 Million | 25.6 Million | 148.74 Million |
Net Income | 90.56 Million | 24.34 Million | 24.34 Million | 20.93 Million | 20.93 Million | 113.57 Million |
Earnings Per Share Basic | - | 0.04 | 0.04 | 0.04 | 0.04 | - |
Earnings Per Share Diluted | - | 0.04 | 0.04 | 0.04 | 0.04 | - |
Weighted Average Shares Outstanding | 603.73 Million | 608.13 Million | 608.13 Million | 598.88 Million | 598.88 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 594.89 Million | 590.91 Million | 590.91 Million | 598.86 Million | 598.86 Million | 600 Million |
Gross Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
EBIT Margin | - | 0.02 | 0.02 | 0.02 | 0.02 | - |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | - | 35.67 Million | 35.67 Million | 35.41 Million | 35.41 Million | - |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
YMDAF
JXMNF
002987
002756
002290
FNMAT