USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.66 Thousand | - | - | - | - | - |
Cost of Revenue | 66.95 Thousand | 49.86 Thousand | 18.2 Thousand | 40.93 Thousand | 6926.83 | 1774.46 |
Gross Profit | -50.28 Thousand | -49.86 Thousand | -18.2 Thousand | -40.93 Thousand | -6926.83 | -1774.46 |
Operating Expenses | 552.04 Thousand | 711.36 Thousand | 368.76 Thousand | 809.04 Thousand | 895.05 Thousand | 2.04 Million |
Selling, General and Administrative Expenses | 414.63 Thousand | 711.36 Thousand | 361.91 Thousand | 803.1 Thousand | 895.05 Thousand | 2.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 56.7 Thousand | -6841.76 | -5935.50 | 262.74 Thousand | 28.75 Thousand |
Cost and Expenses | 464.92 Thousand | 761.23 Thousand | 386.97 Thousand | 849.97 Thousand | 901.97 Thousand | 2.05 Million |
Operating Income | -464.92 Thousand | -761.24 Thousand | -386.97 Thousand | -849.97 Thousand | -901.97 Thousand | -2.05 Million |
Interest Expense | 21.72 Thousand | 38.06 Thousand | 3689.38 | 2672.87 | - | - |
Income Tax Expense | - | -94.39 | -16.42 Thousand | -5617.18 | 3.17 | 2.54 |
Earnings before Tax | -644.84 Thousand | -758.32 Thousand | -180.49 Thousand | -767.09 Thousand | -2.08 Million | -906.44 Thousand |
Net Income | -484.34 Thousand | -758.32 Thousand | -180.49 Thousand | -767.09 Thousand | -2.08 Million | -906.44 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 162.08 Million | 140.55 Million | 125.95 Million | 101.45 Million | 83.27 Million | 56.94 Million |
Weighted Average Shares Outstanding (Diluted) | 162.08 Million | 140.55 Million | 125.95 Million | 101.45 Million | 83.27 Million | 56.94 Million |
Gross Margin | -3.02 | - | - | - | - | - |
EBIT Margin | -24.74 | - | - | - | - | - |
Profit Margin | -29.06 | - | - | - | - | - |
EBITDA | -412.32 Thousand | -711.36 Thousand | -470.72 Thousand | -950.49 Thousand | -912.72 Thousand | -2.45 Million |
Earnings Before Tax Margin | -27.90 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8060.46 | 10.39 Thousand | 10.12 Thousand | 50.28 Thousand | 11.74 Thousand | 11.47 Thousand |
Gross Profit | -8060.46 | -10.39 Thousand | -10.12 Thousand | -50.28 Thousand | -11.74 Thousand | -11.47 Thousand |
Operating Expenses | 66.21 Thousand | 81.93 Thousand | 104.99 Thousand | 414.63 Thousand | 91.44 Thousand | 133 Thousand |
Selling, General and Administrative Expenses | 66.21 Thousand | 81.93 Thousand | 104.99 Thousand | - | 91.44 Thousand | 133 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 50.22 Thousand | - | - | - | - | - |
Cost and Expenses | 74.27 Thousand | 92.32 Thousand | 115.11 Thousand | 464.92 Thousand | 103.19 Thousand | 144.47 Thousand |
Operating Income | -74.27 Thousand | -92.32 Thousand | -115.11 Thousand | -464.92 Thousand | -103.19 Thousand | -144.47 Thousand |
Interest Expense | 373.23 | 544.17 | 624.18 | 21.72 Thousand | 17.96 Thousand | 686.84 |
Income Tax Expense | 3.60 | 1.52 | 2.95 | -9474.38 | -9477.38 | 0.73 |
Earnings before Tax | -74.64 Thousand | -92.87 Thousand | -115.73 Thousand | -484.34 Thousand | -111.67 Thousand | -145.16 Thousand |
Net Income | -74.64 Thousand | -92.87 Thousand | -115.73 Thousand | -484.34 Thousand | -111.67 Thousand | -145.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 168 Million | 168 Million | 168 Million | 162.08 Million | 168 Million | 161.1 Million |
Weighted Average Shares Outstanding (Diluted) | 168 Million | 168 Million | 168 Million | 162.08 Million | 168 Million | 161.1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -66.2 Thousand | -81.92 Thousand | -104.98 Thousand | - | -91.44 Thousand | -133 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
002987
002766
MTNB
FNMAT
1948
YMDAF