HKD 0.87
(-2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.37 Billion | 5.32 Billion | 5.39 Billion | 4.91 Billion | 4.12 Billion | 3.24 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4.37 Billion | 5.32 Billion | 5.39 Billion | 4.91 Billion | 4.12 Billion | 3.24 Billion |
Operating Expenses | 813.93 Million | 1.56 Billion | 1.69 Billion | 1.45 Billion | 1.02 Billion | 728.39 Million |
Selling, General and Administrative Expenses | 813.93 Million | 155.73 Million | 421.84 Million | 412.31 Million | 145.44 Million | 107.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.41 Billion | 1.27 Billion | 1.04 Billion | 882.61 Million | 140.7 Million |
Cost and Expenses | 813.93 Million | 1.56 Billion | 1.69 Billion | 1.45 Billion | 1.02 Billion | 728.39 Million |
Operating Income | 3.56 Billion | 5.59 Billion | 1.93 Billion | 1.48 Billion | 1.76 Billion | 4.02 Billion |
Interest Expense | 3.63 Billion | 3.54 Billion | 3.52 Billion | 3.67 Billion | 3.33 Billion | 2.31 Billion |
Income Tax Expense | 544.67 Million | 523.3 Million | 518.71 Million | 372.22 Million | 446.21 Million | 444.06 Million |
Earnings before Tax | 2.15 Billion | 2.05 Billion | 1.93 Billion | 1.48 Billion | 1.8 Billion | 1.75 Billion |
Net Income | 1.6 Billion | 1.53 Billion | 1.41 Billion | 1.11 Billion | 1.31 Billion | 1.26 Billion |
Earnings Per Share Basic | 0.16 | 0.17 | 0.16 | 0.13 | 0.17 | 0.15 |
Earnings Per Share Diluted | 0.18 | 0.17 | 0.16 | 0.13 | 0.17 | 0.15 |
Weighted Average Shares Outstanding | 9 Billion | 8.23 Billion | 8.23 Billion | 8.23 Billion | 7.71 Billion | 8.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.23 Billion | 8.23 Billion | 8.23 Billion | 8.23 Billion | 7.71 Billion | 8.23 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.12 | 0.44 | 0.38 | 0.49 | 1.27 |
Profit Margin | 0.37 | 0.29 | 0.26 | 0.23 | 0.32 | 0.39 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.81 | 1.05 | 0.36 | 0.30 | 0.43 | 1.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 199.92 Million | 1.7 Billion | -1.18 Billion | 5.27 Billion | 3.32 Billion | 393.77 Million |
Cost of Revenue | - | -274.8 Million | - | 902.41 Million | - | 269.08 Million |
Gross Profit | 199.92 Million | 1.97 Billion | -1.18 Billion | 4.37 Billion | 3.32 Billion | 124.68 Million |
Operating Expenses | 783.85 Million | 1.11 Billion | 1.68 Billion | 1.55 Billion | 2.78 Billion | 137.08 Million |
Selling, General and Administrative Expenses | 84.01 Million | 319.25 Million | 813.93 Million | - | 464.84 Million | 464.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 699.84 Million | 796.9 Million | - | - | - | -1.45 Billion |
Cost and Expenses | 783.85 Million | 1.11 Billion | 1.68 Billion | 2.22 Billion | 2.78 Billion | 137.08 Million |
Operating Income | -583.93 Million | 583.93 Million | 1.46 Billion | 3.25 Billion | 159.82 Million | 1.12 Billion |
Interest Expense | - | - | - | 3.63 Billion | - | 2.09 Billion |
Income Tax Expense | 131.82 Million | 144.81 Million | 105.3 Million | 544.67 Million | 134.89 Million | 155.16 Million |
Earnings before Tax | 504.9 Million | 583.9 Million | 498.71 Million | 2.15 Billion | 541.34 Million | 530.86 Million |
Net Income | 372.22 Million | 438.08 Million | 256.52 Million | 1.6 Billion | 468.39 Million | 312.51 Million |
Earnings Per Share Basic | 0.04 | 0.05 | 0.04 | - | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.05 | 0.05 | 0.04 | - | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 9.32 Billion | 8.76 Billion | 6.96 Billion | 8.23 Billion | 9.5 Billion | 7.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.7 Billion | 8.76 Billion | 6.96 Billion | 8.23 Billion | 9.5 Billion | 7.84 Billion |
Gross Margin | 1.00 | 1.16 | 1.00 | 0.83 | 1.00 | 0.32 |
EBIT Margin | -2.93 | -0.02 | 0.93 | - | 0.13 | -1.67 |
Profit Margin | 1.86 | 0.26 | -0.22 | 0.30 | 0.14 | 0.79 |
EBITDA | -584.79 Million | -38.71 Million | -1.09 Billion | - | 443.46 Million | -656.52 Million |
Earnings Before Tax Margin | -2.92 | 0.34 | -1.23 | 0.62 | 0.05 | 2.85 |
8182
MUL
XPL
3813
DOC
KBAGF