Doctor Care Anywhere Group PLC (DOC.AX)
AUD 0.07
(2.86%)
AUD 0.07
(2.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 72.02 Million | 30.41 Million | 25.58 Million | 17.61 Million | 10.5 Million |
| Cost of Revenue | 43.37 Million | 16.99 Million | 14.56 Million | 5.87 Million | 4.21 Million |
| Gross Profit | 28.65 Million | 13.42 Million | 11.01 Million | 11.73 Million | 6.29 Million |
| Operating Expenses | 45.01 Million | 32.99 Million | 31.33 Million | 20.42 Million | 14.47 Million |
| Selling, General and Administrative Expenses | 38.72 Million | 25.63 Million | 26.49 Million | 18.24 Million | 12.11 Million |
| Research and Development Expenses | 6.29 Million | 7.35 Million | 4.83 Million | 2.18 Million | 2.35 Million |
| Other Expenses | - | 625 Thousand | - | 6.03 Million | - |
| Cost and Expenses | 88.38 Million | 49.98 Million | 45.9 Million | 26.3 Million | 18.68 Million |
| Operating Income | -16.36 Million | -19.57 Million | -20.45 Million | -30.55 Million | -8.17 Million |
| Interest Expense | 507 Thousand | 77 Thousand | 143 Thousand | 21.86 Million | 38.55 Thousand |
| Income Tax Expense | -1.3 Million | -257 Thousand | -313 Thousand | -90 Thousand | -152.36 Thousand |
| Earnings before Tax | -8.86 Million | -22.29 Million | -20.52 Million | -31.36 Million | -10.57 Million |
| Net Income | -10.04 Million | -22.03 Million | -20.21 Million | -31.27 Million | -10.41 Million |
| Earnings Per Share Basic | -0.05 | -0.06 | -0.06 | -0.18 | -0.03 |
| Earnings Per Share Diluted | -0.05 | -0.06 | -0.06 | -0.18 | -0.03 |
| Weighted Average Shares Outstanding | 366.67 Million | 360.5 Million | 322.36 Million | 171.86 Million | 318.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 366.67 Million | 360.5 Million | 322.36 Million | 171.86 Million | 318.37 Million |
| Gross Margin | 0.40 | 0.44 | 0.43 | 0.67 | 0.60 |
| EBIT Margin | -0.12 | -0.65 | -0.80 | -0.54 | -0.62 |
| Profit Margin | -0.14 | -0.72 | -0.79 | -1.78 | -0.99 |
| EBITDA | -8.35 Million | -22.21 Million | -20.38 Million | -9.5 Million | -8.82 Million |
| Earnings Before Tax Margin | -0.23 | -0.64 | -0.80 | -1.73 | -0.78 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 72.02 Million | 9.65 Million | 9.65 Million | 9.57 Million | 9.57 Million | 7.07 Million |
| Cost of Revenue | 43.37 Million | 4.97 Million | 4.97 Million | 5.4 Million | 5.4 Million | 4.09 Million |
| Gross Profit | 28.65 Million | 4.67 Million | 4.67 Million | 4.17 Million | 4.17 Million | 2.98 Million |
| Operating Expenses | 45.01 Million | 6.55 Million | 6.55 Million | 6.49 Million | 6.49 Million | 6.68 Million |
| Selling, General and Administrative Expenses | - | 5.5 Million | 5.5 Million | 5.91 Million | 5.91 Million | 5.17 Million |
| Research and Development Expenses | - | 1.89 Million | 1.89 Million | 744.5 Thousand | 744.5 Thousand | 1.54 Million |
| Other Expenses | 334 Thousand | - | - | - | - | - |
| Cost and Expenses | 88.38 Million | 11.53 Million | 11.53 Million | 11.89 Million | 11.89 Million | 10.77 Million |
| Operating Income | -16.36 Million | -1.74 Million | -1.74 Million | -2.33 Million | -2.33 Million | -3.58 Million |
| Interest Expense | 507 Thousand | - | - | 368.73 Thousand | - | 110.44 Thousand |
| Income Tax Expense | -1.3 Million | 67.5 Thousand | 67.5 Thousand | 280 Thousand | 280 Thousand | 43.5 Thousand |
| Earnings before Tax | -16.59 Million | -2.01 Million | -2.01 Million | -2.41 Million | -2.41 Million | -3.73 Million |
| Net Income | -18.84 Million | -1.94 Million | -1.94 Million | -2.13 Million | -2.13 Million | -3.68 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 366.67 Million | 366.72 Million | 366.72 Million | 366.7 Million | 366.7 Million | 366.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 366.67 Million | 366.67 Million | 366.67 Million | 366.67 Million | 366.67 Million | 366.67 Million |
| Gross Margin | 0.40 | 0.48 | 0.48 | 0.44 | 0.44 | 0.42 |
| EBIT Margin | - | -0.17 | -0.16 | -0.19 | -0.19 | -0.44 |
| Profit Margin | -0.26 | -0.20 | -0.20 | -0.22 | -0.22 | -0.52 |
| EBITDA | - | -1.65 Million | -1.5 Million | -1.78 Million | -1.78 Million | -3.12 Million |
| Earnings Before Tax Margin | -0.23 | -0.18 | -0.18 | -0.24 | -0.24 | -0.51 |
KBAGF
1905
8182
5025
6265
3813