AUD 0.07
(2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 36.63 Million | 22 Million | 36.65 Million | 49.44 Million | 9.4 Million |
Total Current Assets | 21.65 Million | 9.69 Million | 21.66 Million | 41.97 Million | 2.18 Million |
Cash And Short Term Investments | 15.12 Million | 5.4 Million | 17.06 Million | 38.36 Million | 1.11 Million |
Cash and Cash Equivalents | 11.32 Million | 5.4 Million | 17.06 Million | 38.36 Million | 1.11 Million |
Short Term Investments | 3.8 Million | - | - | - | - |
Net Receivables | 4.75 Million | 2.43 Million | 2.96 Million | 2 Million | 904.58 Thousand |
Inventory | 1.00 | - | 1.17 Million | -1.24 Million | 1.00 |
Other Current Assets | 1.77 Million | 1.84 Million | 460 Thousand | 2.85 Million | 162.07 Thousand |
Total Non-Current Assets | 14.97 Million | 12.31 Million | 14.99 Million | 7.46 Million | 7.22 Million |
Net PPE | 1.39 Million | 1.22 Million | 1.89 Million | 1.69 Million | 474.9 Thousand |
Good Will And Intangible Assets | 5.96 Million | 9.13 Million | 10.98 Million | 3.58 Million | 6.75 Million |
Good Will | - | 2.68 Million | 9.65 Million | - | - |
Intangible Assets | 5.96 Million | 6.44 Million | 10.98 Million | 3.58 Million | 6.75 Million |
Long-Term Investments | 2.42 Million | 1.96 Million | 2.11 Million | 2.18 Million | - |
Tax Assets | -5.96 Million | - | - | -1.00 | - |
Other Non Current Assets | 11.14 Million | - | - | - | 1.00 |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 32.27 Million | 9.72 Million | 7.19 Million | 4.98 Million | 19.49 Million |
Total Current Liabilities | 18.24 Million | 8.13 Million | 5.9 Million | 3.77 Million | 4.03 Million |
Account Payables | 3.47 Million | 8.13 Million | 5.9 Million | 3.77 Million | 1.04 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 7.91 Million | 619.05 Thousand | 627.81 Thousand | 286 Thousand | 314.72 Thousand |
Deferred Revenue | 1.14 Million | 599.54 Thousand | 489.95 Thousand | 550.92 Thousand | 1.33 Million |
Other Current Liabilities | 5.7 Million | -1.21 Million | -1.11 Million | -836.92 Thousand | 1.34 Million |
Total Non Current Liabilities | 14.03 Million | 1.58 Million | 1.29 Million | 1.2 Million | 15.46 Million |
Long-Term Debt | 12.24 Million | - | - | 1.2 Million | 15.46 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Million | 1.37 Million | 1.02 Million | - | - |
Other Liabilities | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 4.35 Million | 12.28 Million | 29.46 Million | 44.46 Million | -10.08 Million |
Stock Holders Equity | 4.35 Million | 12.28 Million | 29.46 Million | 44.46 Million | -10.08 Million |
Common Stock | 145.72 Thousand | 78 Thousand | 72 Thousand | 70 Thousand | 37.69 Thousand |
Retained Earnings | -104.86 Million | -46.08 Million | -24.04 Million | -3.83 Million | -38.03 Million |
Accumulated other comprehensive income | 4.05 Million | 58.29 Million | 53.43 Million | 48.22 Million | 355 Thousand |
Common Stock Equity | 4.35 Million | 12.28 Million | 29.46 Million | 44.46 Million | -10.08 Million |
Capital Lease Obligation | 386.72 Thousand | 1.09 Million | 1.89 Million | 1.49 Million | - |
Total Investments | 6.22 Million | 1.96 Million | 2.11 Million | 2.18 Million | - |
Total Debt | 20.55 Million | 1.71 Million | 2.52 Million | 1.49 Million | 15.77 Million |
Net Debt | 9.22 Million | -3.68 Million | -14.54 Million | -36.87 Million | 14.65 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 36.63 Million | 19.6 Million | 19.6 Million | 22.98 Million | 22.98 Million | 22 Million |
Total Current Assets | 21.65 Million | 11.59 Million | 11.59 Million | 13.48 Million | 13.48 Million | 9.69 Million |
Cash And Short Term Investments | 15.12 Million | 8.09 Million | 8.09 Million | 6.19 Million | 6.19 Million | 5.4 Million |
Cash and Cash Equivalents | 11.32 Million | 6.06 Million | 6.06 Million | 6.19 Million | 6.19 Million | 5.4 Million |
Short Term Investments | 3.8 Million | 2.03 Million | 2.03 Million | - | - | - |
Net Receivables | 4.75 Million | 2.12 Million | 1.94 Million | 3.57 Million | 3.57 Million | 2.43 Million |
Inventory | 1.00 | 1.33 Million | - | 1.00 | 1.00 | - |
Other Current Assets | 1.77 Million | 38 Thousand | 1.55 Million | 3.7 Million | 3.7 Million | 1.84 Million |
Total Non-Current Assets | 14.97 Million | 8.01 Million | 8.01 Million | 9.5 Million | 9.5 Million | 12.31 Million |
Net PPE | 1.39 Million | 747 Thousand | 747 Thousand | 1.01 Million | 1.01 Million | 1.22 Million |
Good Will And Intangible Assets | 5.96 Million | 5.96 Million | 5.96 Million | 6.49 Million | 6.49 Million | 9.13 Million |
Good Will | - | - | - | - | - | 2.68 Million |
Intangible Assets | 5.96 Million | 5.96 Million | 5.96 Million | 6.49 Million | 6.49 Million | 6.44 Million |
Long-Term Investments | 2.42 Million | 1.3 Million | 1.3 Million | 1.99 Million | 1.99 Million | 1.96 Million |
Tax Assets | -5.96 Million | - | - | 18.11 Million | 17.53 Million | - |
Other Non Current Assets | 11.14 Million | -1.00 | - | -18.11 Million | -17.53 Million | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 32.27 Million | 17.27 Million | 17.27 Million | 16.8 Million | 16.8 Million | 9.72 Million |
Total Current Liabilities | 18.24 Million | 9.76 Million | 9.76 Million | 10.29 Million | 10.29 Million | 8.13 Million |
Account Payables | 3.47 Million | 1.85 Million | 1.85 Million | 904 Thousand | 904 Thousand | 8.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.91 Million | 4.23 Million | 3.84 Million | 2.3 Million | 2.3 Million | 619.05 Thousand |
Deferred Revenue | 1.14 Million | 2.26 Million | - | - | - | 599.54 Thousand |
Other Current Liabilities | 5.7 Million | 1.4 Million | 4.06 Million | 7.08 Million | 7.08 Million | -1.21 Million |
Total Non Current Liabilities | 14.03 Million | 7.51 Million | 7.51 Million | 6.51 Million | 6.51 Million | 1.58 Million |
Long-Term Debt | 12.24 Million | 6.55 Million | 6.76 Million | 5.76 Million | 5.76 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Million | 956 Thousand | 749 Thousand | 750 Thousand | 750 Thousand | 1.37 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.35 Million | 2.33 Million | 2.33 Million | 6.17 Million | 6.17 Million | 12.28 Million |
Stock Holders Equity | 4.35 Million | 2.33 Million | 2.33 Million | 6.17 Million | 6.17 Million | 12.28 Million |
Common Stock | 145.72 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand |
Retained Earnings | -104.86 Million | -56.12 Million | -56.12 Million | -52.23 Million | -52.23 Million | -46.08 Million |
Accumulated other comprehensive income | 4.05 Million | 58.38 Million | 2.17 Million | 2.11 Million | 2.11 Million | 58.29 Million |
Common Stock Equity | 4.35 Million | 2.33 Million | 2.33 Million | 6.17 Million | 6.17 Million | 12.28 Million |
Capital Lease Obligation | 386.72 Thousand | 392 Thousand | 599 Thousand | 788 Thousand | 788 Thousand | 1.09 Million |
Total Investments | 6.22 Million | 3.33 Million | 3.33 Million | 1.99 Million | 1.99 Million | 1.96 Million |
Total Debt | 20.55 Million | 10.79 Million | 10.6 Million | 8.07 Million | 8.07 Million | 1.71 Million |
Net Debt | 9.22 Million | 4.73 Million | 4.54 Million | 1.87 Million | 1.87 Million | -3.68 Million |
KBAGF
1905
8182
5025
6265
3813