HKD 1.05
(1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 180.87 Million | 179.08 Million | 246.44 Million | 160.87 Million | 186.97 Million | 184.99 Million |
Cost of Revenue | 158.44 Million | 155.33 Million | 218.08 Million | 142.46 Million | 166.02 Million | 162.95 Million |
Gross Profit | 22.43 Million | 23.74 Million | 28.36 Million | 18.4 Million | 20.94 Million | 22.03 Million |
Operating Expenses | 10.6 Million | 15.5 Million | 14.21 Million | 12.24 Million | 14.45 Million | 11.4 Million |
Selling, General and Administrative Expenses | 13.57 Million | 16.44 Million | 14.7 Million | 13.63 Million | 15.03 Million | 11.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.96 Million | 219 Thousand | -37 Thousand | 283 Thousand | 46 Thousand | -454.47 Thousand |
Cost and Expenses | 169.04 Million | 170.84 Million | 232.29 Million | 154.7 Million | 180.48 Million | 174.36 Million |
Operating Income | 11.83 Million | 6.62 Million | 14.04 Million | 4.97 Million | 6.34 Million | 10.75 Million |
Interest Expense | 3.09 Million | 2.04 Million | 1.75 Million | 2.07 Million | 2.29 Million | 1.67 Million |
Income Tax Expense | 1.6 Million | 1.21 Million | 2.45 Million | 856 Thousand | 1.2 Million | 1.64 Million |
Earnings before Tax | 9.34 Million | 6.23 Million | 12.43 Million | 4.1 Million | 4.21 Million | 9.07 Million |
Net Income | 7.75 Million | 5.02 Million | 9.98 Million | 3.25 Million | 3 Million | 7.42 Million |
Earnings Per Share Basic | 0.09 | 0.06 | 0.11 | 0.04 | 0.03 | 0.11 |
Earnings Per Share Diluted | 0.09 | 0.05 | 0.10 | 0.04 | 0.03 | 0.11 |
Weighted Average Shares Outstanding | 90.16 Million | 98.5 Million | 98.87 Million | 90.27 Million | 86.69 Million | 69.5 Million |
Weighted Average Shares Outstanding (Diluted) | 90 Million | 99 Million | 99 Million | 90 Million | 86.69 Million | 69.5 Million |
Gross Margin | 0.12 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 |
EBIT Margin | 0.08 | 0.05 | 0.06 | 0.04 | 0.05 | 0.07 |
Profit Margin | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 | 0.04 |
EBITDA | 13.83 Million | 9.69 Million | 15.98 Million | 7.19 Million | 8.77 Million | 12.44 Million |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.06 | 0.03 | 0.03 | 0.06 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 80.12 Million | 180.87 Million | 68.66 Million | 112.21 Million | 88.05 Million | 179.08 Million |
Cost of Revenue | 71.04 Million | 158.44 Million | 60.66 Million | 97.89 Million | 75.31 Million | 155.33 Million |
Gross Profit | 9.07 Million | 22.43 Million | 8 Million | 14.31 Million | 12.73 Million | 23.74 Million |
Operating Expenses | 6.42 Million | 13.22 Million | 5.01 Million | 5.22 Million | 8.47 Million | 15.5 Million |
Selling, General and Administrative Expenses | 7.75 Million | - | 6 Million | 7.57 Million | 9.03 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.33 Million | - | -988 Thousand | - | - | 219 Thousand |
Cost and Expenses | 77.46 Million | 171.66 Million | 65.67 Million | 103.12 Million | 83.78 Million | 170.84 Million |
Operating Income | 2.65 Million | 11.83 Million | 2.99 Million | 6.91 Million | 3.05 Million | 6.62 Million |
Interest Expense | - | 3.09 Million | - | - | - | 2.04 Million |
Income Tax Expense | 515 Thousand | 1.6 Million | 421 Thousand | 1.17 Million | 744 Thousand | 1.21 Million |
Earnings before Tax | 1.16 Million | 9.34 Million | 1.76 Million | 7.57 Million | 3.01 Million | 6.23 Million |
Net Income | 951 Thousand | 7.75 Million | 1.35 Million | 6.39 Million | 2.27 Million | 5.02 Million |
Earnings Per Share Basic | 0.01 | - | 0.02 | 0.07 | 0.03 | - |
Earnings Per Share Diluted | 0.01 | - | 0.01 | 0.07 | 0.02 | - |
Weighted Average Shares Outstanding | 87.48 Million | 901.62 Million | 93.51 Million | 90 Million | 98.69 Million | 985.09 Million |
Weighted Average Shares Outstanding (Diluted) | 87.47 Million | 900 Million | 90 Million | 90 Million | 99 Million | 990 Million |
Gross Margin | 0.11 | 0.12 | 0.12 | 0.13 | 0.14 | 0.13 |
EBIT Margin | 0.06 | - | 0.06 | 0.08 | 0.05 | - |
Profit Margin | 0.01 | 0.04 | 0.02 | 0.06 | 0.03 | 0.03 |
EBITDA | 4.62 Million | - | 4.11 Million | 8.91 Million | 4.39 Million | - |
Earnings Before Tax Margin | 0.03 | 0.07 | 0.04 | 0.06 | 0.03 | 0.04 |
FLOMIC
GILADAFINS
BELCO
3IN
SPEL
UTLG