NOK 15.7
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.99 Billion | 9 Billion | 7.01 Billion | 2.13 Billion | 1.42 Billion | 1.07 Billion |
Cost of Revenue | 4.68 Billion | 7.26 Billion | 5.56 Billion | 2.12 Billion | 1.26 Billion | 969.57 Million |
Gross Profit | 1.3 Billion | 1.73 Billion | 1.44 Billion | 9.94 Million | 158.13 Million | 109.69 Million |
Operating Expenses | 187.07 Million | 274 Million | 282.54 Million | 69.73 Million | 79.62 Million | 12.64 Million |
Selling, General and Administrative Expenses | 187.07 Million | 274 Million | 282.54 Million | 69.73 Million | 79.62 Million | 12.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.87 Billion | 7.53 Billion | 5.85 Billion | 2.19 Billion | 1.34 Billion | 982.21 Million |
Operating Income | 112.53 Million | 1.46 Billion | 1.16 Billion | -59.79 Million | 78.5 Million | 97.05 Million |
Interest Expense | 33.18 Million | 26.1 Million | 15.88 Million | 13.66 Million | 102.53 Million | 41.55 Million |
Income Tax Expense | 7.56 Million | 20.04 Million | 74.87 Million | 5.48 Million | 14.56 Million | 2.01 Million |
Earnings before Tax | 830.72 Million | 1.4 Billion | 1.09 Billion | -190.26 Million | 35.56 Million | 141.86 Million |
Net Income | 75.89 Million | 1.41 Billion | 894.09 Million | -187.3 Million | 30.69 Million | 147.88 Million |
Earnings Per Share Basic | 0.26 | 5.59 | 3.64 | -0.82 | 0.14 | 1.54 |
Earnings Per Share Diluted | 0.30 | 5.57 | 3.57 | -0.82 | 0.14 | 1.54 |
Weighted Average Shares Outstanding | 287.81 Million | 252.76 Million | 245.6 Million | 227.62 Million | 211.67 Million | 95.78 Million |
Weighted Average Shares Outstanding (Diluted) | 254.42 Million | 253.77 Million | 250.65 Million | 227.62 Million | 211.67 Million | 95.98 Million |
Gross Margin | 0.22 | 0.19 | 0.21 | 0.00 | 0.11 | 0.10 |
EBIT Margin | 0.03 | 0.20 | 0.20 | 0.09 | 0.20 | 0.15 |
Profit Margin | 0.01 | 0.16 | 0.13 | -0.09 | 0.02 | 0.14 |
EBITDA | 163.91 Million | 1.83 Billion | 1.48 Billion | 197.06 Million | 281.61 Million | 247.01 Million |
Earnings Before Tax Margin | 0.02 | 0.16 | 0.17 | -0.03 | 0.06 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 909.62 Million | 1.64 Billion | 5.99 Billion | 1.59 Billion | 1.31 Billion | 1.56 Billion |
Cost of Revenue | 669.34 Million | 1.39 Billion | 4.68 Billion | 1.24 Billion | 1.02 Billion | 1.21 Billion |
Gross Profit | 240.27 Million | 245.36 Million | 1.3 Billion | 351.63 Million | 286.05 Million | 353.4 Million |
Operating Expenses | 33.09 Million | 51.12 Million | 187.07 Million | 51.27 Million | 62.41 Million | 56.06 Million |
Selling, General and Administrative Expenses | 33.09 Million | 51.12 Million | - | 51.27 Million | 62.41 Million | 56.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.63 Million | - | - | - | - | - |
Cost and Expenses | 702.44 Million | 1.45 Billion | 4.87 Billion | 1.29 Billion | 1.08 Billion | 1.26 Billion |
Operating Income | 207.17 Million | 194.24 Million | 1.11 Billion | 300.35 Million | 223.63 Million | 297.33 Million |
Interest Expense | 7.34 Million | 7.53 Million | 33.18 Million | 84.36 Million | 8.37 Million | 8.55 Million |
Income Tax Expense | -8.85 Million | -10.63 Million | 79.93 Million | 21.37 Million | 335.46 Thousand | 2.41 Million |
Earnings before Tax | 194.4 Million | 130.86 Million | 830.72 Million | 260.24 Million | 150.18 Million | 173.7 Million |
Net Income | 194.09 Million | 143.11 Million | 714.26 Million | 196.79 Million | 157.74 Million | 170.87 Million |
Earnings Per Share Basic | 0.77 | 0.57 | - | 0.78 | 0.62 | 0.68 |
Earnings Per Share Diluted | 0.75 | 0.56 | - | 0.78 | 0.62 | 0.68 |
Weighted Average Shares Outstanding | 252.76 Million | 252.76 Million | 252.76 Million | 253.13 Million | 252.76 Million | 252.76 Million |
Weighted Average Shares Outstanding (Diluted) | 257.77 Million | 255.28 Million | 254.42 Million | 253.13 Million | 252.76 Million | 252.76 Million |
Gross Margin | 0.26 | 0.15 | 0.22 | 0.22 | 0.22 | 0.23 |
EBIT Margin | 0.35 | 0.19 | - | 0.27 | 0.26 | 0.27 |
Profit Margin | 0.21 | 0.09 | 0.12 | 0.12 | 0.12 | 0.11 |
EBITDA | 315.5 Million | 306.07 Million | - | 435.76 Million | 335.17 Million | 418.77 Million |
Earnings Before Tax Margin | 0.23 | 0.12 | 0.19 | 0.19 | 0.17 | 0.19 |
TNGL
EVER
CYTHW
1872
FLOMIC
GILADAFINS