Stella International Holdings Limited (1836.HK)
HKD 14.18
(-0.14%)
HKD 14.18
(-0.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 1.63 Billion | 1.54 Billion | 1.13 Billion | 1.54 Billion | 1.58 Billion |
| Cost of Revenue | 1.12 Billion | 1.27 Billion | 1.22 Billion | 934.21 Million | 1.25 Billion | 1.31 Billion |
| Gross Profit | 366.72 Million | 352.12 Million | 316.84 Million | 201.66 Million | 293.6 Million | 277.12 Million |
| Operating Expenses | 192.46 Million | 219.65 Million | 213.89 Million | 199.62 Million | 192.51 Million | 209.01 Million |
| Selling, General and Administrative Expenses | 196.06 Million | 216.98 Million | 219.02 Million | 216.09 Million | 217.74 Million | 227.81 Million |
| Research and Development Expenses | - | 40.25 Million | 42.38 Million | 44.39 Million | 56.25 Million | 53.57 Million |
| Other Expenses | 11.3 Million | 3.58 Million | 3.99 Million | 3.58 Million | 4.21 Million | 4.74 Million |
| Cost and Expenses | 1.31 Billion | 1.49 Billion | 1.43 Billion | 1.13 Billion | 1.44 Billion | 1.52 Billion |
| Operating Income | 159.35 Million | 146.49 Million | 111.42 Million | 10.3 Million | 100.05 Million | 49.3 Million |
| Interest Expense | 943 Thousand | 944 Thousand | 366 Thousand | 549 Thousand | 1.88 Million | 2.94 Million |
| Income Tax Expense | 21.08 Million | 16 Million | 12.65 Million | 1.16 Million | 4.12 Million | 4.08 Million |
| Earnings before Tax | 161.33 Million | 133.19 Million | 103.48 Million | 2.22 Million | 100.04 Million | 66.3 Million |
| Net Income | 141.07 Million | 118.03 Million | 89.69 Million | 1.68 Million | 95.92 Million | 62.22 Million |
| Earnings Per Share Basic | 0.18 | 0.15 | 0.11 | 0.00 | 0.12 | 0.08 |
| Earnings Per Share Diluted | 0.18 | 0.15 | 0.11 | 0.00 | 0.12 | 0.08 |
| Weighted Average Shares Outstanding | 793.43 Million | 792.2 Million | 791.94 Million | 792.99 Million | 792.7 Million | 792.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 793.41 Million | 792.2 Million | 793.55 Million | 793 Million | 793.85 Million | 792.6 Million |
| Gross Margin | 0.25 | 0.22 | 0.21 | 0.18 | 0.19 | 0.17 |
| EBIT Margin | 0.15 | 0.12 | 0.10 | 0.05 | 0.09 | 0.06 |
| Profit Margin | 0.09 | 0.07 | 0.06 | 0.00 | 0.06 | 0.04 |
| EBITDA | 218.49 Million | 192.61 Million | 160.61 Million | 54.14 Million | 141.88 Million | 90.37 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.07 | 0.01 | 0.06 | 0.03 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 770.01 Million | 776.56 Million | 1.49 Billion | 716.08 Million | 1.63 Billion | 803.57 Million |
| Cost of Revenue | 571.12 Million | 575.59 Million | 1.12 Billion | 550.32 Million | 1.27 Billion | 615.36 Million |
| Gross Profit | 198.88 Million | 200.96 Million | 366.72 Million | 165.76 Million | 352.12 Million | 188.21 Million |
| Operating Expenses | 101.2 Million | 108.61 Million | 192.46 Million | 106.07 Million | 219.65 Million | 124.29 Million |
| Selling, General and Administrative Expenses | 105.1 Million | 108.39 Million | - | 111.46 Million | - | 118.63 Million |
| Research and Development Expenses | - | 40 Million | - | - | - | 40.25 Million |
| Other Expenses | -3.9 Million | -39.78 Million | 3.42 Million | - | 3.58 Million | - |
| Cost and Expenses | 672.32 Million | 684.2 Million | 1.31 Billion | 656.39 Million | 1.49 Billion | 739.66 Million |
| Operating Income | 97.68 Million | 92.35 Million | 159.35 Million | 60.16 Million | 146.49 Million | 79.21 Million |
| Interest Expense | - | - | 943 Thousand | - | 944 Thousand | - |
| Income Tax Expense | 13.87 Million | 12.85 Million | 21.08 Million | 8.22 Million | 16 Million | 7.79 Million |
| Earnings before Tax | 105.39 Million | 97.88 Million | 161.33 Million | 63.45 Million | 133.19 Million | 64.75 Million |
| Net Income | 91.94 Million | 85.35 Million | 141.07 Million | 55.71 Million | 118.03 Million | 57.48 Million |
| Earnings Per Share Basic | 0.11 | 0.11 | - | 0.07 | - | 0.07 |
| Earnings Per Share Diluted | 0.11 | 0.11 | - | 0.07 | - | 0.07 |
| Weighted Average Shares Outstanding | 820.93 Million | 792.57 Million | 792.38 Million | 795.97 Million | 792.2 Million | 792.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 819.28 Million | 794.62 Million | 793.41 Million | 792.2 Million | 792.2 Million | 792.2 Million |
| Gross Margin | 0.26 | 0.26 | 0.25 | 0.23 | 0.22 | 0.23 |
| EBIT Margin | 0.16 | 0.15 | - | 0.12 | - | 0.13 |
| Profit Margin | 0.12 | 0.11 | 0.09 | 0.08 | 0.07 | 0.07 |
| EBITDA | 121.05 Million | 118.95 Million | - | 83.03 Million | - | 101.3 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.11 | 0.08 | 0.09 | 0.10 |
CBKM
603161
6842
0711
UKEM
0QYY