Sisram Medical Ltd (1696.HK)
HKD 3.63
(-1.36%)
HKD 3.63
(-1.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 359.29 Million | 354.48 Million | 294.29 Million | 162.09 Million | 173.52 Million | 153.91 Million |
| Cost of Revenue | 139.76 Million | 152.25 Million | 127.43 Million | 71.79 Million | 77.64 Million | 71.62 Million |
| Gross Profit | 219.52 Million | 202.22 Million | 166.86 Million | 90.3 Million | 95.87 Million | 82.29 Million |
| Operating Expenses | 180.93 Million | 146.78 Million | 116.3 Million | 69.9 Million | 69.79 Million | 57.81 Million |
| Selling, General and Administrative Expenses | 159.43 Million | 128.75 Million | 100.7 Million | 58.95 Million | 59.32 Million | 47.43 Million |
| Research and Development Expenses | 18.02 Million | 18.02 Million | 15.59 Million | 10.95 Million | 10.47 Million | 10.38 Million |
| Other Expenses | - | -9.32 Million | -7.61 Million | -12 Thousand | -2.9 Million | -2.86 Million |
| Cost and Expenses | 320.7 Million | 299.03 Million | 243.73 Million | 141.69 Million | 147.44 Million | 129.43 Million |
| Operating Income | 38.02 Million | 46.21 Million | 43.18 Million | 17.38 Million | 25 Million | 24.48 Million |
| Interest Expense | 2.06 Million | 1.97 Million | 2 Million | 1.06 Million | 729 Thousand | 943 Thousand |
| Income Tax Expense | 4.23 Million | 4.16 Million | 9.15 Million | 1.98 Million | 2.9 Million | 953 Thousand |
| Earnings before Tax | 37.13 Million | 44.24 Million | 41.67 Million | 16.66 Million | 24.83 Million | 22.78 Million |
| Net Income | 31.49 Million | 40.17 Million | 31.24 Million | 13.34 Million | 20.78 Million | 21.83 Million |
| Earnings Per Share Basic | 0.07 | 0.09 | 0.07 | 0.03 | 0.05 | 0.05 |
| Earnings Per Share Diluted | 0.07 | 0.09 | 0.07 | 0.03 | 0.05 | 0.05 |
| Weighted Average Shares Outstanding | 468.04 Million | 466.24 Million | 452.54 Million | 442.15 Million | 442.15 Million | 442.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 468.34 Million | 466.77 Million | 452.86 Million | 442.15 Million | 442.15 Million | 442.15 Million |
| Gross Margin | 0.61 | 0.57 | 0.57 | 0.56 | 0.55 | 0.53 |
| EBIT Margin | 0.15 | 0.17 | 0.19 | 0.17 | 0.20 | 0.19 |
| Profit Margin | 0.09 | 0.11 | 0.11 | 0.08 | 0.12 | 0.14 |
| EBITDA | 53.42 Million | 58.37 Million | 55.96 Million | 28.18 Million | 35.29 Million | 29.54 Million |
| Earnings Before Tax Margin | 0.11 | 0.13 | 0.15 | 0.11 | 0.14 | 0.16 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 359.29 Million | 93.83 Million | 93.83 Million | 85.81 Million | 85.81 Million | 354.48 Million |
| Cost of Revenue | 139.76 Million | 36.72 Million | 36.72 Million | 33.16 Million | 33.16 Million | 152.25 Million |
| Gross Profit | 219.52 Million | 57.11 Million | 57.11 Million | 52.64 Million | 52.64 Million | 202.22 Million |
| Operating Expenses | 177.46 Million | 48.69 Million | 48.69 Million | 41.76 Million | 41.76 Million | 146.78 Million |
| Selling, General and Administrative Expenses | - | 42.77 Million | 42.77 Million | 36.94 Million | 36.94 Million | - |
| Research and Development Expenses | - | 4.43 Million | 4.43 Million | 4.57 Million | 4.57 Million | - |
| Other Expenses | -2.66 Million | - | - | - | - | -9.32 Million |
| Cost and Expenses | 317.23 Million | 85.42 Million | 85.42 Million | 74.92 Million | 74.92 Million | 299.03 Million |
| Operating Income | 38.02 Million | 8.53 Million | 8.53 Million | 10.48 Million | 10.48 Million | 46.21 Million |
| Interest Expense | 2.06 Million | - | - | - | - | 1.97 Million |
| Income Tax Expense | 4.23 Million | 1.14 Million | 1.14 Million | 974.5 Thousand | 974.5 Thousand | 4.16 Million |
| Earnings before Tax | 37.13 Million | 8.19 Million | 8.19 Million | 10.36 Million | 10.36 Million | 44.24 Million |
| Net Income | 31.49 Million | 6.3 Million | 6.3 Million | 9.44 Million | 9.44 Million | 40.17 Million |
| Earnings Per Share Basic | - | 0.01 | 0.01 | 0.02 | 0.02 | - |
| Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.02 | 0.02 | - |
| Weighted Average Shares Outstanding | 467.36 Million | 467.46 Million | 467.46 Million | 468.95 Million | 468.95 Million | 466.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 468.34 Million | 467.5 Million | 467.5 Million | 469.18 Million | 469.18 Million | 466.77 Million |
| Gross Margin | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.57 |
| EBIT Margin | - | 0.12 | 0.12 | 0.15 | 0.15 | - |
| Profit Margin | 0.09 | 0.07 | 0.07 | 0.11 | 0.11 | 0.11 |
| EBITDA | - | 11.28 Million | 11.28 Million | 12.46 Million | 12.46 Million | - |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.09 | 0.12 | 0.12 | 0.13 |
2388
3063
TCPFF
PERT
ANAN
TFL