THB 0.61
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.35 Billion | 3.06 Billion | 3.56 Billion | 4.1 Billion | 8.71 Billion | 10.1 Billion |
Cost of Revenue | 2.82 Billion | 2.42 Billion | 2.61 Billion | 2.86 Billion | 6.25 Billion | 6.94 Billion |
Gross Profit | 530.82 Million | 641.69 Million | 951.41 Million | 1.23 Billion | 2.46 Billion | 3.15 Billion |
Operating Expenses | 1.37 Billion | 1.53 Billion | 1.18 Billion | 1.39 Billion | 2.66 Billion | 2.91 Billion |
Selling, General and Administrative Expenses | 1.83 Billion | 1.58 Billion | 1.38 Billion | 1.78 Billion | 2.66 Billion | 2.91 Billion |
Research and Development Expenses | - | -0.19 | -0.12 | -0.01 | 0.01 | 0.01 |
Other Expenses | -463.95 Million | -47.47 Million | -207.26 Million | -390.48 Million | 138.1 Million | 118.62 Million |
Cost and Expenses | 4.19 Billion | 3.95 Billion | 3.79 Billion | 4.25 Billion | 8.91 Billion | 9.86 Billion |
Operating Income | -839.63 Million | -37.25 Million | 248.62 Million | 1.3 Billion | 1.39 Billion | 245.45 Million |
Interest Expense | 777.4 Million | 711.86 Million | 676.15 Million | 623.9 Million | 589.73 Million | 368.31 Million |
Income Tax Expense | 58.72 Million | -52.28 Million | -79.76 Million | 72.35 Million | -42.29 Million | 95.01 Million |
Earnings before Tax | -827.5 Million | -212.12 Million | -427.52 Million | 1.04 Billion | 810.5 Million | 2.49 Billion |
Net Income | -887 Million | -159.84 Million | -347.76 Million | 975.43 Million | 704.65 Million | 2.41 Billion |
Earnings Per Share Basic | -0.28 | -0.04 | -0.10 | 0.29 | 0.09 | 0.72 |
Earnings Per Share Diluted | -0.28 | -0.04 | -0.10 | 0.29 | 0.09 | 0.72 |
Weighted Average Shares Outstanding | 4.16 Billion | 4.16 Billion | 3.4 Billion | 3.33 Billion | 3.33 Billion | 3.33 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.16 Billion | 4.16 Billion | 3.4 Billion | 3.33 Billion | 3.33 Billion | 3.33 Billion |
Gross Margin | 0.16 | 0.21 | 0.27 | 0.30 | 0.28 | 0.31 |
EBIT Margin | -0.19 | 0.05 | 0.12 | 0.38 | 0.18 | 0.31 |
Profit Margin | -0.26 | -0.05 | -0.10 | 0.24 | 0.08 | 0.24 |
EBITDA | -638.32 Million | 148.03 Million | 445.33 Million | 1.54 Billion | 1.54 Billion | 3 Billion |
Earnings Before Tax Margin | -0.25 | -0.01 | 0.07 | 0.32 | 0.16 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.89 Billion | 2.1 Billion | 1.26 Billion | 3.81 Billion | 810.41 Million | 689.57 Million |
Cost of Revenue | 974.82 Million | 1.4 Billion | 941.33 Million | 2.82 Billion | 941.41 Million | 505.73 Million |
Gross Profit | 917.18 Million | 702.47 Million | 324.63 Million | 994.77 Million | -130.99 Million | 183.84 Million |
Operating Expenses | 436.23 Million | 505.78 Million | 598.2 Million | 1.83 Billion | 426.16 Million | 373.09 Million |
Selling, General and Administrative Expenses | 436.23 Million | 505.78 Million | 598.2 Million | - | 452.82 Million | 394 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.39 Million | -505.78 Million | -598.2 Million | -1.83 Billion | -452.82 Million | -394 Million |
Cost and Expenses | 1.41 Billion | 1.9 Billion | 1.53 Billion | 4.65 Billion | 1.36 Billion | 878.82 Million |
Operating Income | 480.95 Million | 196.69 Million | -273.57 Million | -839.63 Million | -457.4 Million | -81.54 Million |
Interest Expense | 114.42 Million | 134.28 Million | 280.61 Million | 1.23 Billion | 225.67 Million | 250.04 Million |
Income Tax Expense | 249.85 Million | 53.79 Million | 77.67 Million | 58.72 Million | -61.59 Million | 28.57 Million |
Earnings before Tax | 366.53 Million | 62.4 Million | -272.24 Million | -1.61 Billion | -605.26 Million | -53.66 Million |
Net Income | 35.32 Million | 126.61 Million | -270.02 Million | -1.16 Billion | -542.46 Million | -84.52 Million |
Earnings Per Share Basic | 0.01 | 0.03 | -0.06 | - | -0.13 | -0.02 |
Earnings Per Share Diluted | 0.01 | 0.03 | -0.06 | - | -0.13 | -0.02 |
Weighted Average Shares Outstanding | 4.16 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.16 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion |
Gross Margin | 0.48 | 0.33 | 0.26 | 0.26 | -0.16 | 0.27 |
EBIT Margin | 0.28 | 0.12 | -0.17 | - | -0.41 | 0.36 |
Profit Margin | 0.02 | 0.06 | -0.21 | -0.30 | -0.67 | -0.12 |
EBITDA | 528.25 Million | 246.84 Million | -220.45 Million | - | -329.35 Million | 246.35 Million |
Earnings Before Tax Margin | 0.25 | 0.09 | -0.22 | -0.22 | -0.56 | -0.12 |
TFL
1696
2388
1736
7506
PERT