Sino Harbour Holdings Group Limited (1663.HK)
HKD 0.1
(-4.85%)
HKD 0.1
(-4.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 891.65 Million | 247.46 Million | 1.73 Billion | 426.88 Million | 448.42 Million | 384.28 Million |
| Cost of Revenue | 595.62 Million | 149.92 Million | 1.25 Billion | 257.45 Million | 255.44 Million | 315.39 Million |
| Gross Profit | 296.02 Million | 97.53 Million | 484.62 Million | 169.42 Million | 192.97 Million | 68.88 Million |
| Operating Expenses | 113.68 Million | 67.14 Million | 123.59 Million | 55.52 Million | 59.23 Million | 6.81 Million |
| Selling, General and Administrative Expenses | 114.56 Million | 91.31 Million | 95.75 Million | 69.95 Million | 74.52 Million | 58.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 25.24 Million | 496 Thousand | 705 Thousand | 866 Thousand | 3.74 Million | 23.84 Million |
| Cost and Expenses | 709.31 Million | 217.06 Million | 1.37 Billion | 312.98 Million | 314.67 Million | 322.2 Million |
| Operating Income | 156.22 Million | 7.66 Million | 390.26 Million | 100.39 Million | 123.31 Million | 44.78 Million |
| Interest Expense | 11.46 Million | 762 Thousand | 4.68 Million | 4 Million | 5.18 Million | 5.32 Million |
| Income Tax Expense | 113.35 Million | 22.32 Million | 290.75 Million | 66.46 Million | 84.74 Million | 35.29 Million |
| Earnings before Tax | 144.75 Million | 33.29 Million | 607.13 Million | 117.35 Million | 140.69 Million | 67.92 Million |
| Net Income | 52.45 Million | 18.59 Million | 259.11 Million | 57.54 Million | 56.95 Million | 20.73 Million |
| Earnings Per Share Basic | 0.02 | 0.01 | 0.11 | 0.02 | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.02 | 0.01 | 0.11 | 0.02 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion |
| Gross Margin | 0.33 | 0.39 | 0.28 | 0.40 | 0.43 | 0.18 |
| EBIT Margin | 0.19 | 0.08 | 0.23 | 0.25 | 0.29 | 0.13 |
| Profit Margin | 0.06 | 0.08 | 0.15 | 0.13 | 0.13 | 0.05 |
| EBITDA | 172.73 Million | 19.05 Million | 403.38 Million | 107.83 Million | 152.1 Million | 76.56 Million |
| Earnings Before Tax Margin | 0.18 | 0.03 | 0.22 | 0.24 | 0.28 | 0.12 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 540.25 Million | 891.65 Million | 351.4 Million | 247.46 Million | 120.46 Million | 126.99 Million |
| Cost of Revenue | 366.77 Million | 595.62 Million | 228.85 Million | 149.92 Million | 72.07 Million | 77.85 Million |
| Gross Profit | 173.47 Million | 296.02 Million | 122.55 Million | 97.53 Million | 48.39 Million | 49.13 Million |
| Operating Expenses | 103.28 Million | 113.68 Million | 40.05 Million | 67.14 Million | 28.25 Million | 38.88 Million |
| Selling, General and Administrative Expenses | 73.29 Million | - | 41.26 Million | - | 51.71 Million | 39.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.46 Million | - | 496 Thousand | - | - |
| Cost and Expenses | 470.05 Million | 709.31 Million | 268.9 Million | 217.06 Million | 100.33 Million | 116.73 Million |
| Operating Income | 101.3 Million | 156.22 Million | 82.5 Million | 7.66 Million | -2.58 Million | 10.25 Million |
| Interest Expense | - | 11.46 Million | - | 762 Thousand | - | - |
| Income Tax Expense | 48.01 Million | 113.35 Million | 65.34 Million | 22.32 Million | 15.79 Million | 6.52 Million |
| Earnings before Tax | 61.41 Million | 144.75 Million | 83.34 Million | 33.29 Million | 22.13 Million | 11.16 Million |
| Net Income | 32.25 Million | 52.45 Million | 20.19 Million | 18.59 Million | 11.83 Million | 6.76 Million |
| Earnings Per Share Basic | 0.01 | - | 0.01 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.01 | - | 0.01 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion |
| Gross Margin | 0.32 | 0.33 | 0.35 | 0.39 | 0.40 | 0.39 |
| EBIT Margin | 0.19 | - | 0.26 | - | 0.04 | 0.11 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.08 | 0.10 | 0.05 |
| EBITDA | 104.71 Million | - | 91.64 Million | - | 4.68 Million | 14.37 Million |
| Earnings Before Tax Margin | 0.19 | 0.18 | 0.23 | 0.03 | -0.02 | 0.08 |
FONR
9988
003920
PBCO
7844
6661