Marvelous Inc. (7844.T)
JPY 440.0
(-0.45%)
JPY 440.0
(-0.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 29.49 Billion | 25.34 Billion | 25.72 Billion | 25.52 Billion | 25.36 Billion | 26.77 Billion |
| Cost of Revenue | 17.61 Billion | 13.86 Billion | 12.9 Billion | 12.27 Billion | 14.27 Billion | 13.45 Billion |
| Gross Profit | 11.88 Billion | 11.47 Billion | 12.82 Billion | 13.24 Billion | 11.09 Billion | 13.32 Billion |
| Operating Expenses | 9.46 Billion | 8.98 Billion | 8.22 Billion | 8.83 Billion | 8.64 Billion | 8.61 Billion |
| Selling, General and Administrative Expenses | 8.95 Billion | 8.92 Billion | 8.09 Billion | 8.7 Billion | 8.51 Billion | 8.47 Billion |
| Research and Development Expenses | 509 Million | 535 Million | 3.59 Billion | 3.28 Billion | 3.11 Billion | 560 Million |
| Other Expenses | - | 14 Million | -1 Million | 7 Million | 11 Million | -1 Million |
| Cost and Expenses | 27.07 Billion | 22.85 Billion | 21.12 Billion | 21.1 Billion | 22.91 Billion | 22.07 Billion |
| Operating Income | 2.41 Billion | 2.48 Billion | 4.6 Billion | 4.41 Billion | 2.44 Billion | 4.7 Billion |
| Interest Expense | 1 Million | 2 Million | 57 Million | 1 Million | 1 Million | - |
| Income Tax Expense | -140 Million | 1 Billion | 1.24 Billion | 1.18 Billion | 424 Million | 1.28 Billion |
| Earnings before Tax | -656 Million | 2.93 Billion | 5.06 Billion | 4.45 Billion | 2.22 Billion | 4.63 Billion |
| Net Income | -517 Million | 1.92 Billion | 3.81 Billion | 3.26 Billion | 1.79 Billion | 3.35 Billion |
| Earnings Per Share Basic | -8.54 | 31.85 | 63.22 | 55.64 | 34.74 | 64.79 |
| Earnings Per Share Diluted | -8.54 | 31.85 | 63.22 | 55.64 | 34.74 | 64.79 |
| Weighted Average Shares Outstanding | 60.53 Million | 60.43 Million | 60.37 Million | 58.68 Million | 51.73 Million | 51.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.53 Million | 60.43 Million | 60.37 Million | 58.68 Million | 51.73 Million | 51.72 Million |
| Gross Margin | 0.40 | 0.45 | 0.50 | 0.52 | 0.44 | 0.50 |
| EBIT Margin | 0.13 | 0.23 | 0.25 | 0.23 | 0.16 | 0.25 |
| Profit Margin | -0.02 | 0.08 | 0.15 | 0.13 | 0.07 | 0.13 |
| EBITDA | 3.85 Billion | 5.2 Billion | 6.42 Billion | 5.47 Billion | 3.72 Billion | 6.28 Billion |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.18 | 0.17 | 0.10 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.07 Billion | 5.8 Billion | 29.49 Billion | 7.73 Billion | 7.76 Billion | 7.11 Billion |
| Cost of Revenue | 3.75 Billion | 2.83 Billion | 17.61 Billion | 4.5 Billion | 5.01 Billion | 3.96 Billion |
| Gross Profit | 3.31 Billion | 2.97 Billion | 11.88 Billion | 3.22 Billion | 2.74 Billion | 3.15 Billion |
| Operating Expenses | 2.78 Billion | 2.9 Billion | 9.46 Billion | 2.2 Billion | 2.51 Billion | 2.53 Billion |
| Selling, General and Administrative Expenses | 2.78 Billion | 2.9 Billion | - | 2.07 Billion | 2.38 Billion | 2.4 Billion |
| Research and Development Expenses | - | - | - | 128 Million | 125 Million | 127 Million |
| Other Expenses | - | 6 Million | 32 Million | 20 Million | 6 Million | 4 Million |
| Cost and Expenses | 6.54 Billion | 5.74 Billion | 27.07 Billion | 6.71 Billion | 7.52 Billion | 6.49 Billion |
| Operating Income | 528 Million | 65 Million | 2.41 Billion | 1.02 Billion | 237 Million | 622 Million |
| Interest Expense | 2 Million | 13 Million | 1 Million | 1 Million | - | -4 Million |
| Income Tax Expense | 134 Million | 173 Million | -140 Million | -719 Million | 37 Million | 268 Million |
| Earnings before Tax | - | 371 Million | -656 Million | -2.4 Billion | 101 Million | 760 Million |
| Net Income | -121 Million | 198 Million | -517 Million | -1.69 Billion | 64 Million | 501 Million |
| Earnings Per Share Basic | -1.98 | 3.27 | - | -27.90 | 1.06 | 8.27 |
| Earnings Per Share Diluted | -1.98 | 3.27 | - | -27.90 | 1.06 | 8.27 |
| Weighted Average Shares Outstanding | 61.07 Million | 60.57 Million | 60.53 Million | 60.57 Million | 60.57 Million | 60.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.07 Million | 60.57 Million | 60.53 Million | 60.57 Million | 60.57 Million | 60.57 Million |
| Gross Margin | 0.47 | 0.51 | 0.40 | 0.42 | 0.35 | 0.44 |
| EBIT Margin | 0.07 | 0.07 | - | 0.17 | 0.01 | 0.11 |
| Profit Margin | -0.02 | 0.03 | -0.02 | -0.22 | 0.01 | 0.07 |
| EBITDA | 478 Million | 434.75 Million | - | 1.33 Billion | 104 Million | 756 Million |
| Earnings Before Tax Margin | 0.07 | 0.01 | 0.08 | 0.13 | 0.03 | 0.09 |
6661
1663
FONR
CTAGF
ASMB
PBCO