HKD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.24 Million | 4.97 Million | 12.17 Million | 8.94 Million | 158.96 Million | 455.36 Million |
Cost of Revenue | 33.08 Million | 1.47 Million | 12.38 Million | 9.32 Million | 186.72 Million | 329.53 Million |
Gross Profit | -840 Thousand | 3.5 Million | -212 Thousand | -381 Thousand | -27.76 Million | 125.82 Million |
Operating Expenses | 79.13 Million | 78.95 Million | 61.27 Million | 57.79 Million | 488.76 Million | 32.15 Million |
Selling, General and Administrative Expenses | 51.34 Million | 30.07 Million | 33.18 Million | 48.56 Million | 93.08 Million | 70.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.78 Million | 1.03 Million | 441 Thousand | -1.27 Million | -2.5 Million | -441 Thousand |
Cost and Expenses | 112.22 Million | 80.43 Million | 73.66 Million | 67.11 Million | 675.49 Million | 361.69 Million |
Operating Income | -79.97 Million | -34.83 Million | -55.76 Million | -61.22 Million | -189.12 Million | 44.6 Million |
Interest Expense | 63 Thousand | - | 7000.00 | 36 Thousand | 56 Thousand | - |
Income Tax Expense | 6 Million | 8 Million | 3.5 Million | 5.61 Million | 15.28 Million | 67.37 Million |
Earnings before Tax | -81.17 Million | -67.5 Million | -44.37 Million | -40.92 Million | -499.88 Million | 119.36 Million |
Net Income | -87.17 Million | -75.47 Million | -47.84 Million | -43.98 Million | -455.12 Million | 46.37 Million |
Earnings Per Share Basic | -0.05 | -0.05 | -0.03 | -0.03 | -0.29 | 0.03 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.03 | -0.03 | -0.29 | 0.03 |
Weighted Average Shares Outstanding | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Gross Margin | -0.03 | 0.70 | -0.02 | -0.04 | -0.17 | 0.28 |
EBIT Margin | -2.12 | -4.42 | -3.51 | -5.39 | -1.07 | 0.14 |
Profit Margin | -2.70 | -15.17 | -3.93 | -4.92 | -2.86 | 0.10 |
EBITDA | -68.42 Million | -21.97 Million | -42.75 Million | -48.21 Million | -170.79 Million | 63.59 Million |
Earnings Before Tax Margin | -2.48 | -7.00 | -4.58 | -6.85 | -1.19 | 0.10 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 22.35 Million | 29.67 Million | 32.24 Million | 2.57 Million | 4.97 Million | 4.07 Million |
Cost of Revenue | 14.86 Million | 30.25 Million | 33.08 Million | 2.82 Million | 1.47 Million | 838 Thousand |
Gross Profit | 7.49 Million | -583 Thousand | -840 Thousand | -257 Thousand | 3.5 Million | 3.24 Million |
Operating Expenses | -7.94 Million | 73.49 Million | 51.34 Million | 10.15 Million | 78.95 Million | 51.05 Million |
Selling, General and Administrative Expenses | 5.15 Million | 29.85 Million | - | 21.49 Million | - | 15.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -13.1 Million | 43.64 Million | 2.06 Million | - | 1.03 Million | - |
Cost and Expenses | 6.91 Million | 103.75 Million | 84.43 Million | 12.98 Million | 80.43 Million | 51.88 Million |
Operating Income | 15.44 Million | -74.08 Million | -79.97 Million | -24.04 Million | -34.83 Million | -5.1 Million |
Interest Expense | - | - | 63 Thousand | - | - | - |
Income Tax Expense | 656 Thousand | 6 Million | 6 Million | - | 8 Million | 1.5 Million |
Earnings before Tax | 14.79 Million | -74.79 Million | -81.17 Million | -6.37 Million | -67.5 Million | -41.9 Million |
Net Income | 14.12 Million | -80.8 Million | -87.17 Million | -6.37 Million | -75.47 Million | -43.39 Million |
Earnings Per Share Basic | 0.01 | -0.05 | - | -0.00 | - | -0.03 |
Earnings Per Share Diluted | 0.01 | -0.05 | - | -0.00 | - | -0.03 |
Weighted Average Shares Outstanding | 1.77 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.77 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Gross Margin | 0.34 | -0.02 | -0.03 | -0.10 | 0.70 | 0.79 |
EBIT Margin | 0.20 | -1.00 | - | -3.34 | - | -0.31 |
Profit Margin | 0.63 | -2.72 | -2.70 | -2.48 | -15.17 | -10.64 |
EBITDA | 4.52 Million | -29.69 Million | - | -8.57 Million | - | -1.25 Million |
Earnings Before Tax Margin | 0.69 | -2.50 | -2.48 | -9.35 | -7.00 | -1.25 |
600507
FLMNF
MARATHON
GTR
POOJA
JBLU