AUD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 89.97 Thousand | 17.73 Thousand | 6432.00 | 64.11 Thousand | 10 Thousand | - |
Cost of Revenue | - | 1191.00 | 930.00 | 433.00 | 1089.00 | 310.00 |
Gross Profit | 89.97 Thousand | 16.54 Thousand | 5502.00 | 63.68 Thousand | 8911.00 | -310.00 |
Operating Expenses | 412.72 Thousand | 1.87 Million | 1.39 Million | 1.8 Million | 435.12 Thousand | 460.47 Thousand |
Selling, General and Administrative Expenses | 412.72 Thousand | 1.87 Million | 1.39 Million | 1.8 Million | 435.12 Thousand | 460.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 265.2 Thousand | 7602.00 | 54.98 Thousand | 57.55 Thousand | 686.64 Thousand |
Cost and Expenses | 412.72 Thousand | 1.87 Million | 1.39 Million | 1.8 Million | 436.21 Thousand | 460.78 Thousand |
Operating Income | -322.75 Thousand | -1.87 Million | -1.39 Million | -1.8 Million | -436.21 Thousand | -460.78 Thousand |
Interest Expense | - | - | 40 Thousand | - | - | - |
Income Tax Expense | - | 1.37 Million | -235.62 Thousand | -3.00 | 1.00 | -160.83 Thousand |
Earnings before Tax | -1.74 Million | -1.61 Million | -1.42 Million | -1.73 Million | -596.06 Thousand | 158.11 Thousand |
Net Income | -1.74 Million | -2.98 Million | -1.42 Million | -1.73 Million | -596.06 Thousand | 158.11 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 2.21 Billion | 1.39 Billion | 769.92 Million | 599.81 Million | 279.91 Million | 182.17 Million |
Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 1.39 Billion | 769.92 Million | 599.81 Million | 279.91 Million | 182.17 Million |
Gross Margin | 1.00 | 0.93 | 0.86 | 0.99 | 0.89 | - |
EBIT Margin | -17.73 | -105.77 | -216.59 | -28.08 | -43.51 | - |
Profit Margin | -19.35 | -168.24 | -221.78 | -27.09 | -59.61 | - |
EBITDA | -1.59 Million | -1.85 Million | -1.38 Million | -1.73 Million | -642.77 Thousand | -528.05 Thousand |
Earnings Before Tax Margin | -3.59 | -105.84 | -216.74 | -28.09 | -43.62 | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.32 Thousand | 53.51 Thousand | 89.97 Thousand | 36.45 Thousand | 17.73 Thousand | - |
Cost of Revenue | 451.00 | 430.00 | 852.00 | 422.00 | 1191.00 | 769.00 |
Gross Profit | 25.87 Thousand | 53.08 Thousand | 89.12 Thousand | 36.03 Thousand | 16.54 Thousand | -769.00 |
Operating Expenses | 204.17 Thousand | 124.51 Thousand | 1.66 Million | 981.82 Thousand | 1.87 Million | 821.02 Thousand |
Selling, General and Administrative Expenses | 204.17 Thousand | 124.51 Thousand | - | 981.82 Thousand | - | 821.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 265.2 Thousand | - |
Cost and Expenses | 204.17 Thousand | 124.51 Thousand | 1.66 Million | 982.24 Thousand | 1.87 Million | 821.79 Thousand |
Operating Income | -177.85 Thousand | -71 Thousand | -1.66 Million | -982.25 Thousand | -1.87 Million | -821.8 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -432.01 Thousand | -759.49 Thousand | -2.00 | -2.00 | 1.37 Million | 1.00 |
Earnings before Tax | -615.41 Thousand | -824.21 Thousand | -1.74 Million | -917.11 Thousand | -1.61 Million | -695.8 Thousand |
Net Income | -615.41 Thousand | -824.21 Thousand | -1.74 Million | -917.11 Thousand | -2.98 Million | -695.8 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.05 Billion | 2.59 Billion | 2.21 Billion | 1.83 Billion | 1.39 Billion | 1.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.05 Billion | 2.59 Billion | 2.21 Billion | 1.83 Billion | 1.39 Billion | 1.53 Billion |
Gross Margin | 0.98 | 0.99 | 0.99 | 0.99 | 0.93 | - |
EBIT Margin | -23.15 | -12.67 | - | -26.93 | - | - |
Profit Margin | -23.38 | -15.40 | -19.35 | -25.16 | -168.24 | - |
EBITDA | -609.42 Thousand | -678.23 Thousand | - | -981.83 Thousand | - | -821.03 Thousand |
Earnings Before Tax Margin | -6.76 | -1.33 | -18.48 | -26.94 | -105.84 | - |
POOJA
JBLU
1661
300943
MBFJF
2285