AUD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.55 Million | 21.75 Million | 16.54 Million | 6.52 Million | 2.87 Million | 448.79 Thousand |
Total Current Assets | 2.31 Million | 3.98 Million | 5.07 Million | 3.38 Million | 1.36 Million | 447.51 Thousand |
Cash And Short Term Investments | 2.07 Million | 3.87 Million | 4.75 Million | 3.15 Million | 1.34 Million | 440.93 Thousand |
Cash and Cash Equivalents | 2.07 Million | 3.87 Million | 4.75 Million | 3.15 Million | 1.34 Million | 440.93 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.99 Thousand | 29.28 Thousand | 53.63 Thousand | 143.21 Thousand | 15.11 Thousand | 6587.00 |
Inventory | 1.00 | - | - | - | - | -6587.00 |
Other Current Assets | 210.38 Thousand | 80.79 Thousand | 271.8 Thousand | 83.92 Thousand | 8987.00 | 6588.00 |
Total Non-Current Assets | 21.24 Million | 17.76 Million | 11.46 Million | 3.14 Million | 1.51 Million | 1276.00 |
Net PPE | 355.00 | 1206.00 | 2397.00 | 773.00 | 1206.00 | 996.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 650 Thousand | 796.51 Thousand | 21.41 Thousand | 330.00 | 300.00 | 280.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.59 Million | 16.97 Million | 11.44 Million | 3.14 Million | 1.5 Million | -1276.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 569.32 Thousand | 650.77 Thousand | 427.03 Thousand | 498.22 Thousand | 208.02 Thousand | 148.1 Thousand |
Total Current Liabilities | 569.32 Thousand | 650.77 Thousand | 427.03 Thousand | 498.22 Thousand | 208.02 Thousand | 148.1 Thousand |
Account Payables | 461.8 Thousand | 573.44 Thousand | 336.02 Thousand | 252.96 Thousand | 27.94 Thousand | 28.71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | -129.72 Thousand | 3638.00 |
Deferred Revenue | - | - | - | - | 129.72 Thousand | -3638.00 |
Other Current Liabilities | 107.51 Thousand | 77.33 Thousand | 91 Thousand | 245.26 Thousand | 180.08 Thousand | 119.38 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.98 Million | 21.1 Million | 16.12 Million | 6.02 Million | 2.66 Million | 300.69 Thousand |
Stock Holders Equity | 22.98 Million | 21.1 Million | 16.12 Million | 6.02 Million | 2.66 Million | 300.69 Thousand |
Common Stock | 33.21 Million | 29.54 Million | 23.34 Million | 14 Million | 10.19 Million | 7.36 Million |
Retained Earnings | -15.16 Million | -13.42 Million | -11.58 Million | -10.16 Million | -8.42 Million | -7.83 Million |
Accumulated other comprehensive income | 4.93 Million | 4.98 Million | 4.36 Million | 2.18 Million | 902.92 Thousand | 763.19 Thousand |
Common Stock Equity | 22.98 Million | 21.1 Million | 16.12 Million | 6.02 Million | 2.66 Million | 300.69 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 650 Thousand | 796.51 Thousand | 21.41 Thousand | 330.00 | 300.00 | 280.00 |
Total Debt | - | - | - | - | - | 3638.00 |
Net Debt | -2.07 Million | -3.87 Million | -4.75 Million | -3.15 Million | -1.34 Million | -437.29 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 25.12 Million | 23.55 Million | 23.55 Million | 24.38 Million | 21.75 Million | 21.75 Million |
Total Current Assets | 3.29 Million | 2.31 Million | 2.31 Million | 3.79 Million | 3.98 Million | 3.98 Million |
Cash And Short Term Investments | 3.11 Million | 2.07 Million | 2.07 Million | 3.5 Million | 3.87 Million | 3.87 Million |
Cash and Cash Equivalents | 3.11 Million | 2.07 Million | 2.07 Million | 3.5 Million | 3.87 Million | 3.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.79 Thousand | 28.99 Thousand | 28.99 Thousand | 59.93 Thousand | 29.28 Thousand | 29.28 Thousand |
Inventory | 89.97 Thousand | 1.00 | 1.00 | - | - | - |
Other Current Assets | 46.79 Thousand | 210.38 Thousand | 210.38 Thousand | 230.92 Thousand | 80.79 Thousand | 80.79 Thousand |
Total Non-Current Assets | 21.82 Million | 21.24 Million | 21.24 Million | 20.58 Million | 17.76 Million | 17.76 Million |
Net PPE | 21.32 Million | 355.00 | 355.00 | 784.00 | 1206.00 | 1206.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 500 Thousand | 650 Thousand | 650 Thousand | 812.23 Thousand | 796.51 Thousand | 796.51 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 20.59 Million | 20.59 Million | 19.77 Million | 16.97 Million | 16.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 452.7 Thousand | 569.32 Thousand | 569.32 Thousand | 183.33 Thousand | 650.77 Thousand | 650.77 Thousand |
Total Current Liabilities | 452.7 Thousand | 569.32 Thousand | 569.32 Thousand | 183.33 Thousand | 650.77 Thousand | 650.77 Thousand |
Account Payables | 392.3 Thousand | 461.8 Thousand | 461.8 Thousand | 103.6 Thousand | 573.44 Thousand | 573.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 60.4 Thousand | 107.51 Thousand | 107.51 Thousand | 79.73 Thousand | 77.33 Thousand | 77.33 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.67 Million | 22.98 Million | 22.98 Million | 24.19 Million | 21.1 Million | 21.1 Million |
Stock Holders Equity | 24.67 Million | 22.98 Million | 22.98 Million | 24.19 Million | 21.1 Million | 21.1 Million |
Common Stock | 35.3 Million | 33.21 Million | 33.21 Million | 33.18 Million | 29.54 Million | 29.54 Million |
Retained Earnings | -15.78 Million | -15.16 Million | -15.16 Million | -14.34 Million | -13.42 Million | -13.42 Million |
Accumulated other comprehensive income | 5.14 Million | 4.93 Million | 4.93 Million | 5.35 Million | 4.98 Million | 4.98 Million |
Common Stock Equity | 24.67 Million | 22.98 Million | 22.98 Million | 24.19 Million | 21.1 Million | 21.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 500 Thousand | 650 Thousand | 650 Thousand | 812.23 Thousand | 796.51 Thousand | 796.51 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.11 Million | -2.07 Million | -2.07 Million | -3.5 Million | -3.87 Million | -3.87 Million |
POOJA
JBLU
1661
300943
MBFJF
2285