HKD 4.55
(0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 263.33 Billion | 474.91 Billion | 109.55 Billion | 161.77 Billion | 26.44 Billion | 184.5 Billion |
Net Income | 91.59 Billion | 91.36 Billion | 81.45 Billion | 68.13 Billion | 63.74 Billion | 53.48 Billion |
Depreciation & Amortization | 12.12 Billion | 11.41 Billion | 9.03 Billion | 8.07 Billion | 7.22 Billion | 4.61 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 305.06 Billion | 501.59 Billion | 136.06 Billion | 177.79 Billion | 57.88 Billion | 191.84 Billion |
Other non-cash items | -145.45 Billion | -129.46 Billion | -116.99 Billion | -92.23 Billion | -102.41 Billion | -65.44 Billion |
Investing Cash Flow | -242.42 Billion | -511.5 Billion | -182.91 Billion | -122.07 Billion | -173.71 Billion | -89.32 Billion |
Investments in PPE | -12.96 Billion | -12.4 Billion | -13.85 Billion | -7.57 Billion | -6.73 Billion | -6.32 Billion |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -1994.47 Billion | -2089.23 Billion | -1465.04 Billion | -1228.16 Billion | -989.31 Billion | -963.87 Billion |
Sales/Maturities of investments | 1764.95 Billion | 1589.94 Billion | 1295.83 Billion | 984.24 Billion | 700.56 Billion | 758.34 Billion |
Other Investing Activities | 55 Million | 177 Million | 150 Million | 129.42 Billion | 121.76 Billion | 122.53 Billion |
Financing Cash Flow | 192.24 Billion | -37.73 Billion | 52.26 Billion | 16.74 Billion | 23.85 Billion | -16.86 Billion |
Debt repayment | -335.1 Billion | -20 Billion | -42.65 Billion | -98.49 Billion | -32.16 Billion | -7.75 Billion |
Dividends payments | -38.03 Billion | -32.56 Billion | -26.53 Billion | -23.89 Billion | -18.19 Billion | -14.31 Billion |
Common Stock Repurchased | - | -51.27 Billion | -15 Million | -1 Million | - | - |
Common Stock Issuance | 45 Billion | - | 30 Billion | 4.2 Billion | 28.02 Billion | - |
Other Financing Activities | 1315.94 Billion | 66.1 Billion | 91.46 Billion | 131.9 Billion | 46.19 Billion | 5.19 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 305.06 Billion | 501.59 Billion | 136.06 Billion | 177.79 Billion | 57.88 Billion | 201.17 Billion |
Cash at beginning of period | 239.98 Billion | 313.76 Billion | 335.52 Billion | 280.34 Billion | 402.42 Billion | 322.93 Billion |
Cash at end of period | 453.22 Billion | 239.98 Billion | 313.76 Billion | 335.52 Billion | 280.34 Billion | 402.42 Billion |
Capital Expenditure | -12.96 Billion | -12.4 Billion | -13.85 Billion | -7.57 Billion | -6.73 Billion | -6.32 Billion |
Effect of forex changes on cash | 91 Million | 546 Million | -665 Million | -1.26 Billion | 1.34 Billion | 1.16 Billion |
Net cash flow / Change in cash | 213.24 Billion | -73.78 Billion | -21.76 Billion | 55.17 Billion | -122.07 Billion | 79.48 Billion |
Free Cash Flow | 250.37 Billion | 462.51 Billion | 95.7 Billion | 154.2 Billion | 19.7 Billion | 178.17 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 24.65 Billion | 25.92 Billion | 91.59 Billion | 10.61 Billion | 28.1 Billion | 23.28 Billion |
Depreciation & Amortization | 2.82 Billion | 2.86 Billion | 12.12 Billion | 12.12 Billion | 3.19 Billion | 2.86 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -86.97 Billion | -502.51 Billion | 305.06 Billion | -916.89 Billion | -106.74 Billion | -18.79 Billion |
Other non-cash items | -34.05 Billion | -38.19 Billion | -145.45 Billion | -55.05 Billion | -36.47 Billion | -14.48 Billion |
Investing Cash Flow | -132.16 Billion | -65.76 Billion | -242.42 Billion | 45.44 Billion | -142.79 Billion | -141.75 Billion |
Investments in PPE | -4.83 Billion | -2.57 Billion | -12.96 Billion | -3.82 Billion | -3.56 Billion | -3.3 Billion |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -557.71 Billion | -548.36 Billion | -1994.47 Billion | - | -580.45 Billion | -609.04 Billion |
Sales/Maturities of investments | 430.39 Billion | 485.11 Billion | 1764.95 Billion | - | 441.22 Billion | 470.56 Billion |
Other Investing Activities | -127.33 Billion | -63.19 Billion | 55 Million | 49.27 Billion | 10 Million | -138.44 Billion |
Financing Cash Flow | -39.95 Billion | -68.64 Billion | 192.24 Billion | 1099.45 Billion | 102.04 Billion | 184.46 Billion |
Debt repayment | -129.14 Billion | -30 Billion | -335.1 Billion | -170.98 Billion | -98.26 Billion | -186.89 Billion |
Dividends payments | -678 Million | -7.02 Billion | -38.03 Billion | -518 Million | -29.25 Billion | -1.5 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 45 Billion | - | - | - |
Other Financing Activities | 218.26 Billion | 767.06 Billion | 1315.94 Billion | 1270.96 Billion | 229.55 Billion | 66.4 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -308.31 Billion | -502.51 Billion | 305.06 Billion | -916.89 Billion | -106.74 Billion | -18.79 Billion |
Cash at beginning of period | 543.95 Billion | 453.22 Billion | 239.98 Billion | 258.13 Billion | 410.25 Billion | 308.02 Billion |
Cash at end of period | 277.63 Billion | 543.95 Billion | 453.22 Billion | 453.22 Billion | 258.13 Billion | 410.25 Billion |
Capital Expenditure | -4.83 Billion | -2.57 Billion | -12.96 Billion | -3.82 Billion | -3.56 Billion | -3.3 Billion |
Effect of forex changes on cash | 12 Million | -6 Million | 91 Million | -608 Million | 539 Million | 241 Million |
Net cash flow / Change in cash | -266.32 Billion | 90.72 Billion | 213.24 Billion | 195.09 Billion | -152.12 Billion | 102.23 Billion |
Free Cash Flow | -99.04 Billion | 222.56 Billion | 250.37 Billion | -953.03 Billion | -115.48 Billion | 55.97 Billion |
ICTY
BUOU
6952
CBST
4020
RXLSF