USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -367.94 Thousand | -367.94 Thousand |
Net Income | -192.11 Thousand | -194.89 Thousand | -172.81 Thousand | -184.2 Thousand | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 192.11 Thousand | 194.89 Thousand | 172.81 Thousand | 184.2 Thousand | 1.48 Million | 1.48 Million |
Other non-cash items | - | - | - | - | -1.85 Million | -1.85 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 367.95 Thousand | 367.95 Thousand |
Debt repayment | - | - | - | - | -164.2 Thousand | -164.2 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 203.75 Thousand | 203.75 Thousand |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 192.11 Thousand | 194.89 Thousand | 172.81 Thousand | 184.2 Thousand | 1.48 Million | 1.48 Million |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | 10.00 | 10.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 10.00 | 10.00 |
Free Cash Flow | - | - | - | - | -367.94 Thousand | -367.94 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -49.71 Thousand | -46.53 Thousand | -49.55 Thousand | -46.05 Thousand | -192.11 Thousand | -49.55 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 49.71 Thousand | 46.53 Thousand | 49.55 Thousand | 46.05 Thousand | 192.11 Thousand | 49.54 Thousand |
Other non-cash items | - | -1.25 Million | 1.25 Million | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | 1.25 Million | -1.25 Million | - | - | - |
Other working capital | 49.71 Thousand | -1.2 Million | 1.29 Million | 46.05 Thousand | 192.11 Thousand | 49.54 Thousand |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | -1.25 Million | 1.25 Million | 1.00 | - | -1.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -1.25 Million | 1.25 Million | 1.00 | - | -1.00 |
Free Cash Flow | - | -1.25 Million | 1.25 Million | 1.00 | - | -1.00 |
BUOU
6952
4180
4020
RXLSF
1658