HKD 4.51
(-3.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 85.27 Million | 83.29 Million | 71.74 Million | 59.3 Million | 50.07 Million | 45.29 Million |
Total Current Assets | 78.16 Million | 77.79 Million | 66.94 Million | 54.94 Million | 44.55 Million | 41.9 Million |
Cash And Short Term Investments | 36.74 Million | 30.75 Million | 33.17 Million | 32.53 Million | 30.2 Million | 27.74 Million |
Cash and Cash Equivalents | 36.74 Million | 28.65 Million | 31.64 Million | 31.15 Million | 28.92 Million | 26.85 Million |
Short Term Investments | - | 2.09 Million | 1.53 Million | 1.38 Million | 1.27 Million | 899 Thousand |
Net Receivables | 24.48 Million | 12.05 Million | 11.66 Million | 6.99 Million | 6.22 Million | 4.92 Million |
Inventory | 16.93 Million | 32.33 Million | 18.62 Million | 12.5 Million | 7.38 Million | 8.37 Million |
Other Current Assets | 1000.00 | 2.65 Million | 3.48 Million | 2.89 Million | 744 Thousand | 861 Thousand |
Total Non-Current Assets | 7.1 Million | 5.11 Million | 4.64 Million | 4.23 Million | 5.49 Million | 3.36 Million |
Net PPE | 4.51 Million | 3.31 Million | 3.31 Million | 3.1 Million | 4.4 Million | 2.47 Million |
Good Will And Intangible Assets | 2.06 Million | 1.8 Million | 1.33 Million | 1.12 Million | 1.08 Million | 891 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.06 Million | 1.8 Million | 1.33 Million | 1.12 Million | 1.08 Million | 891 Thousand |
Long-Term Investments | - | 5 Million | 4.52 Million | 4.1 Million | 5.46 Million | 3.33 Million |
Tax Assets | 108 Thousand | 111 Thousand | 122 Thousand | 132 Thousand | 30 Thousand | 30 Thousand |
Other Non Current Assets | 419 Thousand | -5.11 Million | -4.64 Million | -4.23 Million | -5.49 Million | -3.36 Million |
Other Assets | - | 377 Thousand | 153 Thousand | 132 Thousand | 30 Thousand | 30 Thousand |
Total Liabilities | 35.05 Million | 39.99 Million | 31.66 Million | 23.46 Million | 15.96 Million | 12.57 Million |
Total Current Liabilities | 27.24 Million | 35.23 Million | 27.38 Million | 20.91 Million | 12.9 Million | 10.55 Million |
Account Payables | 2.3 Million | 4.35 Million | 3.25 Million | 2.49 Million | 735 Thousand | 930 Thousand |
Tax Payables | 2.25 Million | 5.17 Million | 4.27 Million | 3.49 Million | 1.83 Million | 216 Thousand |
Short Term Debt | 2.66 Million | 8.04 Million | 5.8 Million | 4.42 Million | 1.39 Million | 1.3 Million |
Deferred Revenue | - | -8.04 Million | -5.8 Million | -4.42 Million | -1.39 Million | -1.3 Million |
Other Current Liabilities | 22.27 Million | 30.88 Million | 24.13 Million | 18.42 Million | 12.17 Million | 9.62 Million |
Total Non Current Liabilities | 7.8 Million | 4.76 Million | 4.27 Million | 2.55 Million | 3.05 Million | 2.01 Million |
Long-Term Debt | 1.8 Million | 673 Thousand | 1.22 Million | 73 Thousand | 1.09 Million | - |
Deferred Revenue Non Current | 5.62 Million | 3.74 Million | 2.82 Million | 2.33 Million | 1.83 Million | 1.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.22 Million | 43.29 Million | 40.08 Million | 35.83 Million | 34.11 Million | 32.71 Million |
Stock Holders Equity | 50.22 Million | 43.29 Million | 40.08 Million | 35.83 Million | 34.11 Million | 32.71 Million |
Common Stock | 1.41 Million | 1.41 Million | 1.4 Million | 1.38 Million | 1.34 Million | 1.32 Million |
Retained Earnings | 24.14 Million | 17.94 Million | 15.99 Million | 13.84 Million | 14 Million | 14.26 Million |
Accumulated other comprehensive income | 469.99 Thousand | 341.99 Thousand | 541.99 Thousand | 1.03 Million | 1.4 Million | - |
Common Stock Equity | 50.22 Million | 43.29 Million | 40.08 Million | 35.83 Million | 34.11 Million | 32.71 Million |
Capital Lease Obligation | 3.29 Million | 2.24 Million | 2.38 Million | 1.12 Million | 2.09 Million | - |
Total Investments | - | 2.09 Million | 1.53 Million | 1.38 Million | 1.27 Million | 899 Thousand |
Total Debt | 4.47 Million | 8.71 Million | 7.02 Million | 4.49 Million | 2.48 Million | 1.3 Million |
Net Debt | -32.27 Million | -19.94 Million | -24.62 Million | -26.65 Million | -26.43 Million | -25.54 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 95.07 Million | 85.27 Million | 85.27 Million | 77.97 Million | 83.29 Million | 83.29 Million |
Total Current Assets | 89.05 Million | 78.16 Million | 78.16 Million | 73.31 Million | 77.79 Million | 77.79 Million |
Cash And Short Term Investments | 53.53 Million | 36.74 Million | 36.74 Million | 30.78 Million | 30.75 Million | 30.75 Million |
Cash and Cash Equivalents | 53.53 Million | 36.74 Million | 36.74 Million | 30.78 Million | 28.65 Million | 28.65 Million |
Short Term Investments | - | - | - | - | 2.09 Million | 2.09 Million |
Net Receivables | 17.5 Million | 24.48 Million | 24.48 Million | 12.75 Million | 12.05 Million | 12.05 Million |
Inventory | 13.12 Million | 16.93 Million | 16.93 Million | 24.82 Million | 32.33 Million | 32.33 Million |
Other Current Assets | 2.18 Million | 1000.00 | 1000.00 | 4.94 Million | 2.65 Million | 2.65 Million |
Total Non-Current Assets | 6.02 Million | 7.1 Million | 7.1 Million | 4.31 Million | 5.11 Million | 5.11 Million |
Net PPE | 3.55 Million | 4.51 Million | 4.51 Million | 2.59 Million | 3.31 Million | 3.31 Million |
Good Will And Intangible Assets | 1.99 Million | 2.06 Million | 2.06 Million | 1.72 Million | 1.8 Million | 1.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.99 Million | 2.06 Million | 2.06 Million | 1.72 Million | 1.8 Million | 1.8 Million |
Long-Term Investments | - | - | - | 4.18 Million | 5 Million | 5 Million |
Tax Assets | - | 108 Thousand | 108 Thousand | 125 Thousand | 111 Thousand | 111 Thousand |
Other Non Current Assets | 468 Thousand | 419 Thousand | 419 Thousand | -4.31 Million | -5.11 Million | -5.11 Million |
Other Assets | - | - | - | 348 Thousand | 377 Thousand | 377 Thousand |
Total Liabilities | 43.01 Million | 35.05 Million | 35.05 Million | 34.01 Million | 39.99 Million | 39.99 Million |
Total Current Liabilities | 32.42 Million | 27.24 Million | 27.24 Million | 28.58 Million | 35.23 Million | 35.23 Million |
Account Payables | 1 Million | 2.3 Million | 2.3 Million | 1.26 Million | 4.35 Million | 4.35 Million |
Tax Payables | - | 2.25 Million | 2.25 Million | 2.86 Million | 5.17 Million | 5.17 Million |
Short Term Debt | 4.3 Million | 2.66 Million | 2.66 Million | 6.88 Million | 8.04 Million | 8.04 Million |
Deferred Revenue | 2.74 Million | - | - | -6.88 Million | -8.04 Million | -8.04 Million |
Other Current Liabilities | 24.37 Million | 22.27 Million | 22.27 Million | 27.32 Million | 30.88 Million | 30.88 Million |
Total Non Current Liabilities | 10.59 Million | 7.8 Million | 7.8 Million | 5.43 Million | 4.76 Million | 4.76 Million |
Long-Term Debt | - | 1.8 Million | 1.8 Million | 618 Thousand | 673 Thousand | 673 Thousand |
Deferred Revenue Non Current | - | 5.62 Million | 5.62 Million | 4.47 Million | 3.74 Million | 3.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.59 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.05 Million | 50.22 Million | 50.22 Million | 43.95 Million | 43.29 Million | 43.29 Million |
Stock Holders Equity | 52.05 Million | 50.22 Million | 50.22 Million | 43.95 Million | 43.29 Million | 43.29 Million |
Common Stock | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million |
Retained Earnings | 25.84 Million | 24.14 Million | 24.14 Million | 18.08 Million | 17.94 Million | 17.94 Million |
Accumulated other comprehensive income | 624.99 Thousand | 469.99 Thousand | 469.99 Thousand | 496 Thousand | 341.99 Thousand | 341.99 Thousand |
Common Stock Equity | 52.05 Million | 50.22 Million | 50.22 Million | 43.95 Million | 43.29 Million | 43.29 Million |
Capital Lease Obligation | 2.53 Million | 3.29 Million | 3.29 Million | 1.6 Million | 2.24 Million | 2.24 Million |
Total Investments | - | - | - | 4.18 Million | 2.09 Million | 2.09 Million |
Total Debt | 4.3 Million | 4.47 Million | 4.47 Million | 7.49 Million | 8.71 Million | 8.71 Million |
Net Debt | -49.23 Million | -32.27 Million | -32.27 Million | -23.28 Million | -19.94 Million | -19.94 Million |
SECI
AUSOMENT
DMCC
TGHLF
BANCOINDIA
2469