Tornado Global Hydrovacs Ltd. (TGHLF)

USD 0.83

(7.79%)

Annual Balance Sheets

(In CAD)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 47.2 Million 40.5 Million 25.31 Million 27.62 Million 23.83 Million 25.09 Million
Total Current Assets 37.2 Million 30.47 Million 13.25 Million 14.01 Million 16.25 Million 14.69 Million
Cash And Short Term Investments 4.4 Million 3.41 Million 834 Thousand 2 Million 2.41 Million 2.22 Million
Cash and Cash Equivalents 4.4 Million 3.41 Million 834 Thousand 2 Million 2.41 Million 2.22 Million
Short Term Investments - - - - - -
Net Receivables 9.15 Million 7.41 Million 3.15 Million 3.23 Million 1.99 Million 3.94 Million
Inventory 22.57 Million 18.53 Million 8.3 Million 8.28 Million 11.38 Million 8.36 Million
Other Current Assets 1.07 Million 1.1 Million 959 Thousand 500 Thousand 469 Thousand 160 Thousand
Total Non-Current Assets 9.99 Million 10.03 Million 12.06 Million 13.6 Million 7.57 Million 10.39 Million
Net PPE 8.18 Million 8.21 Million 9.85 Million 11.09 Million 4.3 Million 5.55 Million
Good Will And Intangible Assets 1.8 Million 1.75 Million 2.21 Million 2.51 Million 3.07 Million 3.86 Million
Good Will 833 Thousand 833 Thousand 833 Thousand 833 Thousand 833 Thousand 833 Thousand
Intangible Assets 1.8 Million 918 Thousand 1.37 Million 1.68 Million 2.23 Million 3.02 Million
Long-Term Investments - - - - - 778 Thousand
Tax Assets - 65 Thousand - - - -778 Thousand
Other Non Current Assets -1000.00 -1000.00 -1000.00 - 197 Thousand 978 Thousand
Other Assets - - - - - -
Total Liabilities 22.86 Million 24.46 Million 13.18 Million 12.79 Million 8.84 Million 8.14 Million
Total Current Liabilities 18.23 Million 19.9 Million 7.96 Million 11.28 Million 7.7 Million 7.17 Million
Account Payables 12.75 Million 14.42 Million 7.14 Million 4.01 Million 6.26 Million 5.29 Million
Tax Payables 2.11 Million - - - 354 Thousand 155 Thousand
Short Term Debt 3.36 Million 5.47 Million 711 Thousand 7.22 Million 643 Thousand 992 Thousand
Deferred Revenue -144 Thousand 10 Thousand 116 Thousand 46 Thousand 110 Thousand 242 Thousand
Other Current Liabilities 2.26 Million - - - 683 Thousand 645 Thousand
Total Non Current Liabilities 4.62 Million 4.56 Million 5.21 Million 1.51 Million 1.13 Million 963 Thousand
Long-Term Debt 4.55 Million 4.56 Million 5.19 Million 1.08 Million 808 Thousand 700 Thousand
Deferred Revenue Non Current -76 Thousand - 4.59 Million -426 Thousand -329 Thousand -263 Thousand
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 76 Thousand - -4.59 Million 426 Thousand 329 Thousand 263 Thousand
Other Liabilities - - - - - -
Total Equity 24.34 Million 16.03 Million 12.13 Million 14.82 Million 14.99 Million 16.95 Million
Stock Holders Equity 24.34 Million 16.03 Million 12.13 Million 14.82 Million 14.99 Million 16.95 Million
Common Stock 23.62 Million 25.62 Million 20.91 Million 20.9 Million 20.9 Million 20.89 Million
Retained Earnings -549 Thousand -7.89 Million -10.34 Million -7.13 Million -6.46 Million -4.83 Million
Accumulated other comprehensive income 237 Thousand 300 Thousand 343 Thousand 319 Thousand -187 Thousand 277 Thousand
Common Stock Equity 24.34 Million 16.03 Million 12.13 Million 14.82 Million 14.99 Million 16.95 Million
Capital Lease Obligation 353 Thousand 207 Thousand 1.17 Million 1.81 Million 1.45 Million 934 Thousand
Total Investments - - - - - 778 Thousand
Total Debt 7.91 Million 10.03 Million 5.9 Million 8.3 Million 1.45 Million 1.69 Million
Net Debt 3.51 Million 6.61 Million 5.07 Million 6.3 Million -966 Thousand -536 Thousand

Balance Sheet Charts