Fu Shou Yuan International Group Limited (1448.HK)
HKD 3.84
(0.26%)
HKD 3.84
(0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.62 Billion | 2.17 Billion | 2.32 Billion | 1.89 Billion | 1.85 Billion | 1.65 Billion |
| Cost of Revenue | 772.67 Million | 731.92 Million | 316.44 Million | 219.73 Million | 209.81 Million | 197.88 Million |
| Gross Profit | 1.85 Billion | 1.43 Billion | 2 Billion | 1.67 Billion | 1.64 Billion | 1.45 Billion |
| Operating Expenses | 449.15 Million | 377.88 Million | 869.25 Million | 725.24 Million | 751.83 Million | 715.14 Million |
| Selling, General and Administrative Expenses | 149.29 Million | 196.77 Million | 241.62 Million | 169.47 Million | 177.71 Million | 181.59 Million |
| Research and Development Expenses | 10.84 Million | 10.41 Million | 10.31 Million | 8.6 Million | 6.18 Million | 6.15 Million |
| Other Expenses | 289.02 Million | 181.11 Million | 627.63 Million | 555.76 Million | 574.12 Million | -2.24 Million |
| Cost and Expenses | 1.25 Billion | 1.1 Billion | 1.18 Billion | 944.97 Million | 961.64 Million | 913.02 Million |
| Operating Income | 1.37 Billion | 1.03 Billion | 1.09 Billion | 927.9 Million | 869.34 Million | 722.89 Million |
| Interest Expense | 7.39 Million | 5 Million | 7.24 Million | 9.52 Million | 11.12 Million | 8.29 Million |
| Income Tax Expense | 455.63 Million | 281.47 Million | 289.59 Million | 222.78 Million | 211.35 Million | 159.14 Million |
| Earnings before Tax | 1.43 Billion | 1.09 Billion | 1.17 Billion | 980.08 Million | 946.66 Million | 774.77 Million |
| Net Income | 791.24 Million | 658.59 Million | 720.03 Million | 620.06 Million | 578.57 Million | 488.36 Million |
| Earnings Per Share Basic | 0.35 | 0.29 | 0.32 | 0.27 | 0.26 | 0.22 |
| Earnings Per Share Diluted | 0.35 | 0.29 | 0.32 | 0.27 | 0.26 | 0.22 |
| Weighted Average Shares Outstanding | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.26 Billion | 2.23 Billion | 2.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.25 Billion | 2.23 Billion |
| Gross Margin | 0.71 | 0.66 | 0.86 | 0.88 | 0.89 | 0.88 |
| EBIT Margin | 0.57 | 0.57 | 0.56 | 0.59 | 0.58 | 0.54 |
| Profit Margin | 0.30 | 0.30 | 0.31 | 0.33 | 0.31 | 0.30 |
| EBITDA | 1.51 Billion | 1.25 Billion | 1.33 Billion | 1.12 Billion | 1.08 Billion | 875.79 Million |
| Earnings Before Tax Margin | 0.52 | 0.47 | 0.47 | 0.49 | 0.47 | 0.44 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1.1 Billion | 2.62 Billion | 1.52 Billion | 1.26 Billion | 2.17 Billion |
| Cost of Revenue | 362.4 Million | 370.5 Million | 772.67 Million | 436.16 Million | 408.42 Million | 731.92 Million |
| Gross Profit | 737.58 Million | 732.98 Million | 1.85 Billion | 1.08 Billion | 856.8 Million | 1.43 Billion |
| Operating Expenses | 225.34 Million | 205.93 Million | 453.36 Million | 227.33 Million | 208.26 Million | 377.88 Million |
| Selling, General and Administrative Expenses | 60.96 Million | 71.16 Million | - | 78.12 Million | 96.31 Million | - |
| Research and Development Expenses | - | 10.84 Million | - | - | 10.41 Million | - |
| Other Expenses | 164.38 Million | 123.93 Million | -11.54 Million | - | - | 181.11 Million |
| Cost and Expenses | 587.75 Million | 576.44 Million | 1.22 Billion | 663.5 Million | 616.69 Million | 1.1 Billion |
| Operating Income | 512.23 Million | 527.04 Million | 1.37 Billion | 845.15 Million | 621.1 Million | 1.03 Billion |
| Interest Expense | - | - | 7.39 Million | - | - | 5 Million |
| Income Tax Expense | 179.6 Million | 175.63 Million | 455.63 Million | 280 Million | 170.21 Million | 281.47 Million |
| Earnings before Tax | 542.73 Million | 566.06 Million | 1.43 Billion | 865.48 Million | 653.94 Million | 1.09 Billion |
| Net Income | 298.8 Million | 326.51 Million | 791.24 Million | 464.72 Million | 397.49 Million | 658.59 Million |
| Earnings Per Share Basic | 0.13 | 0.14 | - | 0.20 | 0.18 | - |
| Earnings Per Share Diluted | 0.13 | 0.14 | - | 0.20 | 0.18 | - |
| Weighted Average Shares Outstanding | 2.27 Billion | 2.28 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion |
| Gross Margin | 0.67 | 0.66 | 0.71 | 0.71 | 0.68 | 0.66 |
| EBIT Margin | 0.54 | 0.54 | - | 0.60 | 0.54 | - |
| Profit Margin | 0.27 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 |
| EBITDA | 589.74 Million | 596.84 Million | - | 913.62 Million | 679.98 Million | - |
| Earnings Before Tax Margin | 0.47 | 0.48 | 0.52 | 0.55 | 0.49 | 0.47 |
EFIN
IIL
6060
ACL
BRBR
4162