INTEGRATED INDUSTRIES LIMITED (IIL.BO)
INR 28.19
(-0.18%)
INR 28.19
(-0.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.31 Billion | - | - | - | - | - |
| Cost of Revenue | 2.79 Billion | 3000.00 | - | - | 13.78 Thousand | 16.54 Thousand |
| Gross Profit | 520.7 Million | -3000.00 | - | - | -13.78 Thousand | -16.54 Thousand |
| Operating Expenses | 50.4 Million | 1.47 Million | 416 Thousand | 1.23 Million | 1.06 Million | 845.55 Thousand |
| Selling, General and Administrative Expenses | 50.4 Million | 1.4 Million | 1.16 Million | 1.14 Million | 1.05 Million | 831.87 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -71 Thousand | 745 Thousand | -94.56 Thousand | -8100.00 | -13.68 Thousand |
| Cost and Expenses | 2.84 Billion | 1.47 Million | 416 Thousand | 1.23 Million | 1.07 Million | 862.1 Thousand |
| Operating Income | 470.3 Million | -1.47 Million | -416 Thousand | -1.23 Million | -1.07 Million | -862.1 Thousand |
| Interest Expense | 4.4 Million | 1000.00 | 1000.00 | 1728.00 | 1256.00 | 688.00 |
| Income Tax Expense | 18.5 Million | 36.25 Million | 987 Thousand | -13.78 Thousand | -278.64 Thousand | 1.74 Million |
| Earnings before Tax | 267.39 Million | 49.88 Million | -417 Thousand | -1.24 Million | -1.07 Million | -48.22 Thousand |
| Net Income | 248.9 Million | 13.63 Million | -1.4 Million | -1.24 Million | -793.5 Thousand | -1.79 Million |
| Earnings Per Share Basic | 1.82 | 1.43 | -0.15 | -0.13 | -0.08 | -0.19 |
| Earnings Per Share Diluted | 1.63 | 1.43 | -0.15 | -0.13 | -0.08 | -0.19 |
| Weighted Average Shares Outstanding | 137.06 Million | 9.56 Million | 9.56 Million | 9.56 Million | 9.56 Million | 9.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.81 Million | 9.56 Million | 9.56 Million | 9.56 Million | 9.56 Million | 9.56 Million |
| Gross Margin | 0.16 | - | - | - | - | - |
| EBIT Margin | 0.09 | - | - | - | - | - |
| Profit Margin | 0.08 | - | - | - | - | - |
| EBITDA | 295.3 Million | -1.49 Million | - | -1.22 Million | -1.05 Million | -30.99 Thousand |
| Earnings Before Tax Margin | 0.14 | - | - | - | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 3.31 Billion | 1.39 Billion | 1.25 Billion | 467.4 Million | 194.7 Million |
| Cost of Revenue | 1.18 Billion | 2.92 Billion | 1.2 Billion | 1.1 Billion | 401.4 Million | 155.5 Million |
| Gross Profit | 214.3 Million | 390.9 Million | 191 Million | 153 Million | 66 Million | 39.2 Million |
| Operating Expenses | 16 Million | 118 Million | 54 Million | 56.3 Million | 44.1 Million | 23.1 Million |
| Selling, General and Administrative Expenses | 16 Million | - | 54 Million | 56.3 Million | 44.1 Million | 23.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.2 Billion | 3.03 Billion | 1.25 Billion | 1.16 Billion | 445.5 Million | 178.6 Million |
| Operating Income | 198.3 Million | 272.9 Million | 137 Million | 96.7 Million | 21.9 Million | 16.1 Million |
| Interest Expense | - | 4.4 Million | - | 100 Thousand | 3.3 Million | 1 Million |
| Income Tax Expense | 9.3 Million | 18.5 Million | 4.8 Million | 4.7 Million | 5.6 Million | 3.4 Million |
| Earnings before Tax | 139.1 Million | 267.39 Million | 137.1 Million | 96.6 Million | 18.6 Million | 15.1 Million |
| Net Income | 129.8 Million | 248.9 Million | 132.3 Million | 91.9 Million | 13 Million | 11.7 Million |
| Earnings Per Share Basic | 0.72 | - | 7.40 | 5.67 | 1.26 | 1.22 |
| Earnings Per Share Diluted | 0.67 | - | 6.80 | 5.21 | 1.19 | 1.22 |
| Weighted Average Shares Outstanding | 195.18 Million | 13.7 Million | 17.89 Million | 16.22 Million | 10.31 Million | 9.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 195.18 Million | 15.28 Million | 19.45 Million | 17.65 Million | 10.92 Million | 9.56 Million |
| Gross Margin | 0.15 | 0.12 | 0.14 | 0.12 | 0.14 | 0.20 |
| EBIT Margin | 0.10 | - | 0.10 | 0.08 | 0.06 | 0.10 |
| Profit Margin | 0.09 | 0.08 | 0.09 | 0.07 | 0.03 | 0.06 |
| EBITDA | 144.15 Million | - | 143.4 Million | 103.1 Million | 28.2 Million | 19.7 Million |
| Earnings Before Tax Margin | 0.14 | 0.08 | 0.10 | 0.08 | 0.05 | 0.08 |
6060
MMLF
MLMZF
4162
1448
EFIN