INR 8.51
(-3.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.75 Million | 22.68 Million | 22.52 Million | 21.57 Million | 24.31 Million | 25.64 Million |
Cost of Revenue | 3.71 Million | 295 Thousand | 364.02 Thousand | 187.34 Thousand | 210.96 Thousand | 292.6 Thousand |
Gross Profit | 17.03 Million | 22.39 Million | 22.16 Million | 21.38 Million | 24.1 Million | 25.35 Million |
Operating Expenses | 10.16 Million | 5.67 Million | 6.14 Million | 6.23 Million | 8.01 Million | 9.62 Million |
Selling, General and Administrative Expenses | 0.25 | 0.22 | 0.18 | 0.19 | 0.20 | 0.14 |
Research and Development Expenses | 0.33 | 0.30 | 0.26 | 0.27 | 0.27 | 0.19 |
Other Expenses | - | -9.93 Million | -10.1 Million | -9.29 Million | -9.44 Million | -10.79 Million |
Cost and Expenses | 6.68 Million | 7.46 Million | 8.25 Million | 7.91 Million | 17.65 Million | 20.7 Million |
Operating Income | 14.06 Million | 16.71 Million | 16.01 Million | 15.15 Million | 16.08 Million | 292.6 Thousand |
Interest Expense | - | 8.42 Million | 8.35 Million | 7.78 Million | 8.97 Million | 10.32 Million |
Income Tax Expense | 1.78 Million | 1.9 Million | 1.75 Million | 1.7 Million | 1.85 Million | 15.73 Million |
Earnings before Tax | 6.87 Million | 6.78 Million | 5.9 Million | 5.86 Million | 6.64 Million | 16.02 Million |
Net Income | 5.08 Million | 4.88 Million | 4.15 Million | 4.16 Million | 4.79 Million | 4.93 Million |
Earnings Per Share Basic | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 36.09 Million |
Earnings Per Share Diluted | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 36.09 Million |
Weighted Average Shares Outstanding | 100.38 Million | 100.38 Million | 100.38 Million | 100.38 Million | 100.38 Million | 0.14 |
Weighted Average Shares Outstanding (Diluted) | 100.38 Million | 100.38 Million | 100.38 Million | 100.38 Million | 100.38 Million | 0.14 |
Gross Margin | 0.82 | 0.99 | 0.98 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.68 | 0.74 | 0.72 | 0.71 | 0.67 | 0.62 |
Profit Margin | 0.25 | 0.22 | 0.18 | 0.19 | 0.20 | 0.19 |
EBITDA | 14.16 Million | 15.34 Million | 14.43 Million | 13.84 Million | 6.86 Million | 5.24 Million |
Earnings Before Tax Margin | 0.68 | 0.74 | 0.71 | 0.70 | 0.66 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.43 Million | 5.02 Million | 8.44 Million | 20.75 Million | 2.57 Million | 5.85 Million |
Cost of Revenue | 3.19 Million | 1.7 Million | 752 Thousand | 3.71 Million | 574 Thousand | 1.27 Million |
Gross Profit | 4.24 Million | 3.31 Million | 7.69 Million | 17.03 Million | 2 Million | 4.57 Million |
Operating Expenses | -1.77 Million | -1.7 Million | 4.64 Million | 10.16 Million | 1.51 Million | 2.55 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.77 Million | -1.7 Million | -4.64 Million | -10.16 Million | -1.51 Million | -2.55 Million |
Cost and Expenses | 4.96 Million | 3.4 Million | 5.39 Million | 13.87 Million | 2.08 Million | 3.83 Million |
Operating Income | 2.46 Million | 1.61 Million | 3.04 Million | 6.87 Million | 488 Thousand | 2.01 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | 1.78 Million | 39.58 Thousand | 1.00 |
Earnings before Tax | 2.46 Million | 1.61 Million | 3.04 Million | 6.87 Million | 488 Thousand | 2.01 Million |
Net Income | 2.46 Million | 1.61 Million | 3.04 Million | 5.08 Million | 488 Thousand | 2.01 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.07 | - | 0.00 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.07 | - | 0.00 | 0.02 |
Weighted Average Shares Outstanding | 100.38 Million | 100.38 Million | 10.03 Million | 0.07 | 100.38 Million | 100.38 Million |
Weighted Average Shares Outstanding (Diluted) | 100.38 Million | 100.38 Million | 10.03 Million | 0.07 | 100.38 Million | 100.38 Million |
Gross Margin | 0.57 | 0.66 | 0.91 | 0.82 | 0.78 | 0.78 |
EBIT Margin | 0.33 | 0.33 | 0.37 | - | 0.19 | 0.35 |
Profit Margin | 0.33 | 0.32 | 0.36 | 0.25 | 0.19 | 0.34 |
EBITDA | 2.48 Million | 1.63 Million | 3.09 Million | - | 488 Thousand | 2.06 Million |
Earnings Before Tax Margin | 0.33 | 0.32 | 0.36 | 0.33 | 0.19 | 0.34 |
MLMZF
6856
NXTM
EFIN
IIL
6060