China Greenland Broad Greenstate Group Company Limited (1253.HK)
HKD 0.03
(-3.85%)
HKD 0.03
(-3.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.9 Million | 109.27 Million | 267.49 Million | 676.16 Million | 949.08 Million | 889.54 Million |
| Cost of Revenue | 14.52 Million | 83.87 Million | 187.23 Million | 485.55 Million | 737.79 Million | 666.67 Million |
| Gross Profit | 12.38 Million | 25.39 Million | 80.25 Million | 190.61 Million | 211.29 Million | 222.87 Million |
| Operating Expenses | 12.38 Million | 28.12 Million | 48.9 Million | 52.37 Million | 84.59 Million | 91.23 Million |
| Selling, General and Administrative Expenses | 251.68 Million | 29.28 Million | 51.12 Million | 54.69 Million | 86.87 Million | 93.94 Million |
| Research and Development Expenses | - | 7.88 Million | - | - | - | - |
| Other Expenses | - | -1.15 Million | -2.21 Million | -2.32 Million | -2.28 Million | 313 Thousand |
| Cost and Expenses | 26.9 Million | 112 Million | 236.14 Million | 537.92 Million | 822.38 Million | 757.91 Million |
| Operating Income | -238.39 Million | -15.3 Million | 53.42 Million | 189.65 Million | 194.55 Million | 186.3 Million |
| Interest Expense | 63.54 Million | 56.38 Million | 52.32 Million | 47.48 Million | 53.96 Million | 67.75 Million |
| Income Tax Expense | 24.58 Million | -60.42 Million | 7.46 Million | 15.51 Million | 10.97 Million | 22.29 Million |
| Earnings before Tax | -516.7 Million | -482.77 Million | 11.71 Million | 94.04 Million | 81.19 Million | 64.38 Million |
| Net Income | -535.91 Million | -422.34 Million | 4.54 Million | 78.29 Million | 71.38 Million | 59.24 Million |
| Earnings Per Share Basic | -0.16 | -0.13 | 0.00 | 0.02 | 0.02 | 0.02 |
| Earnings Per Share Diluted | -0.16 | -0.13 | 0.00 | 0.02 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion |
| Gross Margin | 0.46 | 0.23 | 0.30 | 0.28 | 0.22 | 0.25 |
| EBIT Margin | -16.53 | -0.05 | 0.24 | 0.30 | 0.22 | 0.22 |
| Profit Margin | -19.92 | -3.86 | 0.02 | 0.12 | 0.08 | 0.07 |
| EBITDA | -444.7 Million | -397.57 Million | 74.05 Million | 151.4 Million | 148.23 Million | 142.04 Million |
| Earnings Before Tax Margin | -8.86 | -0.14 | 0.20 | 0.28 | 0.20 | 0.21 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 10.82 Million | 26.9 Million | 10.82 Million | 2.63 Million | 2.63 Million | 7.01 Million |
| Cost of Revenue | 4.19 Million | 14.52 Million | 4.19 Million | 2.61 Million | 2.61 Million | 9.26 Million |
| Gross Profit | 6.62 Million | 12.38 Million | 6.62 Million | 20 Thousand | 20 Thousand | -2.24 Million |
| Operating Expenses | 256.22 Million | 31.53 Million | 256.22 Million | 4.1 Million | 4.1 Million | 227.68 Million |
| Selling, General and Administrative Expenses | 116.9 Million | - | 116.9 Million | 8.93 Million | 8.93 Million | 201.79 Million |
| Research and Development Expenses | 1.29 Million | - | 1.29 Million | - | - | 3.94 Million |
| Other Expenses | - | -45.27 Million | - | - | - | - |
| Cost and Expenses | 260.42 Million | 46.05 Million | 260.42 Million | 6.71 Million | 6.71 Million | 236.95 Million |
| Operating Income | -110.28 Million | -98.42 Million | -110.28 Million | -8.91 Million | -8.91 Million | -204.04 Million |
| Interest Expense | - | 63.54 Million | - | 23.36 Million | - | 33.17 Million |
| Income Tax Expense | 12.26 Million | 24.58 Million | 12.26 Million | 26 Thousand | 26 Thousand | 30.5 Million |
| Earnings before Tax | -244.84 Million | -516.7 Million | -244.84 Million | -13.5 Million | -13.5 Million | -241.98 Million |
| Net Income | -254.38 Million | -535.91 Million | -254.38 Million | -13.57 Million | -13.57 Million | -211.6 Million |
| Earnings Per Share Basic | -0.08 | - | -0.08 | -0.00 | -0.00 | -0.06 |
| Earnings Per Share Diluted | -0.08 | - | -0.08 | -0.00 | -0.00 | -0.06 |
| Weighted Average Shares Outstanding | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion |
| Gross Margin | 0.61 | 0.46 | 0.61 | 0.01 | 0.01 | -0.32 |
| EBIT Margin | -9.96 | - | -9.96 | -2.72 | -2.72 | -28.74 |
| Profit Margin | -23.51 | -19.92 | -23.51 | -5.16 | -5.16 | -30.15 |
| EBITDA | -107.8 Million | - | -107.8 Million | -7.16 Million | -7.16 Million | -201.71 Million |
| Earnings Before Tax Margin | -10.19 | -3.66 | -10.19 | -3.38 | -3.38 | -29.08 |
SYBJF
KBDC
AKBNK
6412
ANGGF
SPASF