16.43
(-1.14%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 150.31 Million | 74.91 Million | 19.08 Million |
Cost of Revenue | 20.86 Million | - | 2.16 Million |
Gross Profit | 129.45 Million | 74.91 Million | 16.92 Million |
Operating Expenses | 82.2 Million | 2.48 Million | 1.58 Million |
Selling, General and Administrative Expenses | 2.9 Million | 0.61 | 1.17 |
Research and Development Expenses | - | 0.61 | 1.17 |
Other Expenses | - | -20.29 Million | -4.45 Million |
Cost and Expenses | 20.92 Million | 2.48 Million | 3.74 Million |
Operating Income | 132.08 Million | 84.63 Million | 38.31 Million |
Interest Expense | 49.62 Million | 20.29 Million | 4.45 Million |
Income Tax Expense | - | 66.05 Million | 26.74 Million |
Earnings before Tax | 77.07 Million | 66.05 Million | 26.74 Million |
Net Income | 77.07 Million | 45.76 Million | 22.28 Million |
Earnings Per Share Basic | 1.19 | 0.70 | 0.34 |
Earnings Per Share Diluted | 1.19 | 0.70 | 0.34 |
Weighted Average Shares Outstanding | 65.02 Million | 65.02 Million | 65.02 Million |
Weighted Average Shares Outstanding (Diluted) | 65.02 Million | 65.02 Million | 65.02 Million |
Gross Margin | 0.86 | 1.00 | 0.89 |
EBIT Margin | 0.86 | 1.25 | 1.61 |
Profit Margin | 0.51 | 0.61 | 1.17 |
EBITDA | 129.38 Million | 93.49 Million | - |
Earnings Before Tax Margin | 0.88 | 1.13 | 2.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 52.31 Million | 46.49 Million | 32 Million | 150.31 Million | 41.19 Million | 40.74 Million |
Cost of Revenue | 3.78 Million | 6.15 Million | 5.49 Million | 20.86 Million | - | - |
Gross Profit | 48.53 Million | 40.34 Million | 26.51 Million | 129.45 Million | 41.19 Million | 40.74 Million |
Operating Expenses | -3.07 Million | 625 Thousand | 623 Thousand | 2.43 Million | 525 Thousand | 743 Thousand |
Selling, General and Administrative Expenses | 1.04 Million | 882 Thousand | 744 Thousand | - | 681 Thousand | 743 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.11 Million | - | - | -52.31 Million | - | - |
Cost and Expenses | 7.89 Million | 3.08 Million | -4.7 Million | 23.3 Million | 13.45 Million | 6.74 Million |
Operating Income | 44.41 Million | 43.41 Million | 36.71 Million | 167.21 Million | 27.74 Million | 34 Million |
Interest Expense | 12.31 Million | 15.65 Million | 13.91 Million | 52.31 Million | 13.87 Million | 13 Million |
Income Tax Expense | - | - | - | 129.38 Million | - | - |
Earnings before Tax | 31.18 Million | 27.75 Million | 22.79 Million | 129.38 Million | 13.87 Million | 21 Million |
Net Income | 31.18 Million | 27.75 Million | 22.79 Million | 77.07 Million | 13.87 Million | 21 Million |
Earnings Per Share Basic | 0.44 | 0.43 | 0.32 | - | 0.21 | 0.32 |
Earnings Per Share Diluted | 0.44 | 0.43 | 0.32 | - | 0.21 | 0.32 |
Weighted Average Shares Outstanding | 71.11 Million | 65.02 Million | 71.12 Million | 65.02 Million | 65.02 Million | 65.02 Million |
Weighted Average Shares Outstanding (Diluted) | 71.11 Million | 65.02 Million | 71.12 Million | 65.02 Million | 65.02 Million | 65.02 Million |
Gross Margin | 0.93 | 0.87 | 0.83 | 0.86 | 1.00 | 1.00 |
EBIT Margin | 0.85 | 0.93 | 1.15 | - | 0.67 | 0.83 |
Profit Margin | 0.60 | 0.60 | 0.71 | 0.51 | 0.34 | 0.52 |
EBITDA | 44.41 Million | 43.41 Million | 36.71 Million | - | 27.74 Million | 34 Million |
Earnings Before Tax Margin | 0.85 | 0.93 | 1.15 | 1.11 | 0.67 | 0.83 |
AKBNK
LPMDF
MRLWF
SPASF
1253
SYBJF