HKD 0.22
(-0.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 82.81 Million | 84.41 Million | 93.18 Million | 77.87 Million | 75.4 Million | 119.38 Million |
Cost of Revenue | 65.09 Million | 69.35 Million | 72.03 Million | 58.01 Million | 56.62 Million | 101 Million |
Gross Profit | 17.72 Million | 15.06 Million | 21.15 Million | 19.86 Million | 18.78 Million | 18.38 Million |
Operating Expenses | 41.22 Million | 47.97 Million | 37.04 Million | 42.62 Million | 50.37 Million | 62.01 Million |
Selling, General and Administrative Expenses | 40.9 Million | 43.72 Million | 41.4 Million | 41.21 Million | 45 Million | 61.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.69 Million | 7.68 Million | -4.36 Million | -8.24 Million | -4.81 Million | -72.76 Million |
Cost and Expenses | 158.69 Million | 117.32 Million | 109.08 Million | 100.63 Million | 106.99 Million | 163.01 Million |
Operating Income | -75.87 Million | -36 Million | -9.61 Million | -47.58 Million | -54.63 Million | -138.38 Million |
Interest Expense | 6.8 Million | 4.13 Million | 3.6 Million | 2.46 Million | 2.14 Million | 749 Thousand |
Income Tax Expense | -10.59 Million | -4.93 Million | 1.6 Million | -1.11 Million | -1 Million | -17.99 Million |
Earnings before Tax | -82.67 Million | -40.13 Million | -13.22 Million | -50.05 Million | -56.78 Million | -139.13 Million |
Net Income | -67.66 Million | -35.06 Million | -16.74 Million | -46.1 Million | -55.55 Million | -122.32 Million |
Earnings Per Share Basic | -0.16 | -0.02 | -0.01 | -0.02 | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.16 | -0.02 | -0.01 | -0.02 | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 422.87 Million | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 433.34 Million | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Gross Margin | 0.21 | 0.18 | 0.23 | 0.26 | 0.25 | 0.15 |
EBIT Margin | -0.83 | -0.32 | -0.03 | -0.08 | -0.43 | -0.27 |
Profit Margin | -0.82 | -0.42 | -0.18 | -0.59 | -0.74 | -1.02 |
EBITDA | -68.8 Million | -25.6 Million | 3.32 Million | -33.14 Million | -39.79 Million | -128.95 Million |
Earnings Before Tax Margin | -0.92 | -0.43 | -0.10 | -0.61 | -0.72 | -1.16 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 21.12 Million | 21.12 Million | 20.27 Million | 20.27 Million | 84.41 Million | 41.62 Million |
Cost of Revenue | 16.86 Million | 16.86 Million | 15.67 Million | 15.67 Million | 69.35 Million | 35.93 Million |
Gross Profit | 4.26 Million | 4.26 Million | 4.6 Million | 4.6 Million | 15.06 Million | 5.69 Million |
Operating Expenses | 17.15 Million | 17.15 Million | 29.64 Million | 29.64 Million | 47.97 Million | 1.22 Million |
Selling, General and Administrative Expenses | 11.08 Million | 11.08 Million | 9.53 Million | 9.53 Million | - | 1.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.07 Million | 6.07 Million | 20.11 Million | - | 7.68 Million | - |
Cost and Expenses | 34.02 Million | 34.02 Million | 45.32 Million | 45.32 Million | 117.32 Million | 37.16 Million |
Operating Income | -12.89 Million | -12.89 Million | -25.04 Million | -4.28 Million | -36 Million | 4.46 Million |
Interest Expense | - | - | 3.25 Million | - | 4.13 Million | 2.22 Million |
Income Tax Expense | 1.27 Million | 1.27 Million | 4.02 Million | 4.02 Million | -4.93 Million | -5.14 Million |
Earnings before Tax | -14.66 Million | -14.66 Million | -26.67 Million | -26.67 Million | -40.13 Million | -38.1 Million |
Net Income | -10.78 Million | -10.78 Million | -23.04 Million | -23.04 Million | -35.06 Million | -32.21 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.06 | -0.06 | - | -0.08 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 | -0.06 | - | -0.08 |
Weighted Average Shares Outstanding | 425.08 Million | 425.08 Million | 407.3 Million | 407.3 Million | 2.03 Billion | 407.3 Million |
Weighted Average Shares Outstanding (Diluted) | 459.38 Million | 459.38 Million | 407.3 Million | 407.3 Million | 2.03 Billion | 407.3 Million |
Gross Margin | 0.20 | 0.20 | 0.23 | 0.23 | 0.18 | 0.14 |
EBIT Margin | -0.24 | -0.23 | -0.12 | -0.12 | - | 0.23 |
Profit Margin | -0.51 | -0.51 | -1.14 | -1.14 | -0.42 | -0.77 |
EBITDA | -5.09 Million | -4.92 Million | -2.47 Million | -2.47 Million | - | 9.68 Million |
Earnings Before Tax Margin | -0.61 | -0.61 | -1.24 | -0.21 | -0.43 | 0.11 |
CVAT
GRI
XPP
603893
EKNL
BEBS