USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.36 Million | 433 Thousand | 1.66 Million | 558 Thousand | 1.66 Million | 1.09 Million |
Cost of Revenue | 156 Thousand | 121 Thousand | 41 Thousand | 20 Thousand | 40 Thousand | 69 Thousand |
Gross Profit | 1.2 Million | 312 Thousand | 1.62 Million | 538 Thousand | 1.62 Million | 1.02 Million |
Operating Expenses | 769 Thousand | 1.19 Million | 1.74 Million | 1.28 Million | 1.48 Million | 1.74 Million |
Selling, General and Administrative Expenses | 708 Thousand | 1.19 Million | 1.72 Million | 1.26 Million | 1.46 Million | 1.71 Million |
Research and Development Expenses | 61 Thousand | 3000.00 | 17 Thousand | 21 Thousand | 18 Thousand | 25 Thousand |
Other Expenses | - | - | 183 Thousand | - | - | - |
Cost and Expenses | 925 Thousand | 1.31 Million | 1.78 Million | 1.3 Million | 1.52 Million | 1.81 Million |
Operating Income | 438 Thousand | -886 Thousand | -121 Thousand | -747 Thousand | 136 Thousand | -723 Thousand |
Interest Expense | - | 6000.00 | 5000.00 | 6000.00 | - | - |
Income Tax Expense | - | -1.14 Million | 315 Thousand | 6000.00 | 8000.00 | -130.86 Thousand |
Earnings before Tax | 439 Thousand | -2.04 Million | -619 Thousand | -649 Thousand | 128 Thousand | -723 Thousand |
Net Income | 439 Thousand | -2.04 Million | -934 Thousand | -655 Thousand | 128 Thousand | -723 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 284.28 Million | 281.69 Million | 248.73 Million | 197.22 Million | 196.99 Million | 196.99 Million |
Weighted Average Shares Outstanding (Diluted) | 284.28 Million | 281.69 Million | 248.73 Million | 197.22 Million | 196.99 Million | 196.99 Million |
Gross Margin | 0.89 | 0.72 | 0.98 | 0.96 | 0.98 | 0.94 |
EBIT Margin | 0.32 | -4.69 | -0.10 | -1.19 | 0.15 | -0.63 |
Profit Margin | 0.32 | -4.71 | -0.56 | -1.17 | 0.08 | -0.66 |
EBITDA | 439 Thousand | -2.03 Million | -549 Thousand | -558 Thousand | 243 Thousand | -682 Thousand |
Earnings Before Tax Margin | 0.32 | -2.05 | -0.07 | -1.34 | 0.08 | -0.66 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 652 Thousand | 519 Thousand | 192 Thousand | - | 433 Thousand | 52 Thousand |
Cost of Revenue | 115 Thousand | 7000.00 | 34 Thousand | - | 121 Thousand | 48 Thousand |
Gross Profit | 537 Thousand | 512 Thousand | 158 Thousand | - | 312 Thousand | 4000.00 |
Operating Expenses | 168 Thousand | 179 Thousand | 172 Thousand | 250 Thousand | 1.19 Million | 326 Thousand |
Selling, General and Administrative Expenses | 152 Thousand | 170 Thousand | 172 Thousand | 214 Thousand | - | 323 Thousand |
Research and Development Expenses | 16 Thousand | 9000.00 | - | 36 Thousand | - | 3000.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 283 Thousand | 186 Thousand | 206 Thousand | 250 Thousand | 1.31 Million | 374 Thousand |
Operating Income | 369 Thousand | 333 Thousand | -14 Thousand | -250 Thousand | -886 Thousand | -322 Thousand |
Interest Expense | - | 2000.00 | 2000.00 | 1000.00 | 6000.00 | 3000.00 |
Income Tax Expense | - | - | -1000.00 | -750.00 | -1.14 Million | -1.1 Million |
Earnings before Tax | 375 Thousand | 331 Thousand | -16 Thousand | -251 Thousand | -2.04 Million | -1.43 Million |
Net Income | 375 Thousand | 331 Thousand | -16 Thousand | -251 Thousand | -2.04 Million | -1.43 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 284.28 Million | 284.28 Million | 284.28 Million | 284.28 Million | 281.69 Million | 283.71 Million |
Weighted Average Shares Outstanding (Diluted) | 284.28 Million | 284.28 Million | 284.28 Million | 284.28 Million | 281.69 Million | 283.71 Million |
Gross Margin | 0.82 | 0.99 | 0.82 | - | 0.72 | 0.08 |
EBIT Margin | 0.57 | 0.64 | -0.07 | - | - | -27.40 |
Profit Margin | 0.58 | 0.64 | -0.08 | - | -4.71 | -27.50 |
EBITDA | 369 Thousand | 333 Thousand | -14 Thousand | -250 Thousand | - | -1.42 Million |
Earnings Before Tax Margin | 0.57 | 0.64 | -0.07 | - | -2.05 | -6.19 |
GRI
XPP
LPHL
EKNL
BEBS
1130