HKD 3.05
(0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 102.54 Million | 35.74 Million | 64.31 Million | 61.88 Million | 42.36 Million | 44.71 Million |
Cost of Revenue | 44.85 Million | 3.74 Million | 40 Thousand | 872 Thousand | 52 Thousand | 482 Thousand |
Gross Profit | 57.68 Million | 32 Million | 64.27 Million | 61 Million | 42.31 Million | 44.23 Million |
Operating Expenses | 69.38 Million | 125.17 Million | 5.6 Million | 12.52 Million | 1.2 Million | 3.82 Million |
Selling, General and Administrative Expenses | 7.53 Million | 11.61 Million | 11.28 Million | 10.47 Million | 12.05 Million | 13.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 61.85 Million | 6.45 Million | 4.03 Million | 5.43 Million | 11.37 Million | 10.44 Million |
Cost and Expenses | 69.38 Million | 125.17 Million | 5.6 Million | 13.39 Million | 1.25 Million | 4.3 Million |
Operating Income | - | 24.12 Million | 53.03 Million | 50.53 Million | 30.36 Million | 31.27 Million |
Interest Expense | - | 3000.00 | 6000.00 | 366 Thousand | 134 Thousand | 644 Thousand |
Income Tax Expense | - | 493 Thousand | 4000.00 | 4000.00 | 6000.00 | 46 Thousand |
Earnings before Tax | 7.08 Million | -89.43 Million | 69.91 Million | 73.16 Million | 43.49 Million | 48.37 Million |
Net Income | 7.1 Million | -89.92 Million | 69.87 Million | 73.16 Million | 43.56 Million | 48.2 Million |
Earnings Per Share Basic | 0.02 | -0.20 | 0.16 | 0.16 | 0.10 | 0.11 |
Earnings Per Share Diluted | 0.02 | -0.20 | 0.16 | 0.16 | 0.10 | 0.11 |
Weighted Average Shares Outstanding | 450.83 Million | 450.81 Million | 450.81 Million | 450.81 Million | 450.81 Million | 450.81 Million |
Weighted Average Shares Outstanding (Diluted) | 450.81 Million | 450.81 Million | 450.81 Million | 450.81 Million | 450.81 Million | 450.81 Million |
Gross Margin | 0.56 | 0.90 | 1.00 | 0.99 | 1.00 | 0.99 |
EBIT Margin | 0.08 | 0.70 | 0.84 | 0.83 | 0.73 | 0.75 |
Profit Margin | 0.07 | -2.52 | 1.09 | 1.18 | 1.03 | 1.08 |
EBITDA | 7.84 Million | -88.6 Million | 53.81 Million | 51.24 Million | 30.86 Million | 33.5 Million |
Earnings Before Tax Margin | - | 0.67 | 0.82 | 0.82 | 0.72 | 0.70 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 32.76 Million | 69.38 Million | 74.05 Million | 28.48 Million | 19.98 Million | 35.74 Million |
Cost of Revenue | - | 11.69 Million | 11.69 Million | - | 3.74 Million | 3.74 Million |
Gross Profit | 32.76 Million | 57.68 Million | 62.35 Million | 28.48 Million | 16.24 Million | 32 Million |
Operating Expenses | 3.34 Million | 110.18 Million | 3.75 Million | 33.82 Million | 48.57 Million | 125.17 Million |
Selling, General and Administrative Expenses | 3.34 Million | - | 3.75 Million | 4.32 Million | 4.83 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28.93 Million | - | - | - | 6.45 Million |
Cost and Expenses | 3.34 Million | 110.18 Million | 15.45 Million | 33.82 Million | 52.31 Million | 125.17 Million |
Operating Income | 29.41 Million | 106.7 Million | 58.59 Million | 24.16 Million | 18.89 Million | 24.12 Million |
Interest Expense | - | - | - | - | - | 3000.00 |
Income Tax Expense | -1000.00 | -20 Thousand | -27 Thousand | 7000.00 | 296 Thousand | 493 Thousand |
Earnings before Tax | 40.34 Million | 7.08 Million | 12.42 Million | -5.33 Million | -24.84 Million | -89.43 Million |
Net Income | 40.34 Million | 7.1 Million | 12.45 Million | -5.34 Million | -25.13 Million | -89.92 Million |
Earnings Per Share Basic | 0.09 | - | 0.03 | -0.01 | -0.06 | - |
Earnings Per Share Diluted | 0.09 | - | 0.03 | -0.01 | -0.06 | - |
Weighted Average Shares Outstanding | 450.81 Million | 450.81 Million | 450.82 Million | 450.81 Million | 450.81 Million | 450.81 Million |
Weighted Average Shares Outstanding (Diluted) | 450.81 Million | 450.81 Million | 450.81 Million | 450.81 Million | 450.81 Million | 450.81 Million |
Gross Margin | 1.00 | 0.83 | 0.84 | 1.00 | 0.81 | 0.90 |
EBIT Margin | 0.91 | - | 1.11 | 0.86 | 0.96 | - |
Profit Margin | 1.23 | 0.10 | 0.17 | -0.19 | -1.26 | -2.52 |
EBITDA | 29.75 Million | - | 82.36 Million | 24.54 Million | 19.28 Million | - |
Earnings Before Tax Margin | 0.90 | 1.54 | 0.79 | 0.85 | 0.95 | 0.67 |
MAVI
PL
WEXPF
9666
FR
SRP