USD 0.65
(-3.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9386.03 | 10.57 Thousand | 12.53 Thousand | 30.46 Thousand | - | 10.02 Thousand |
Gross Profit | -9386.03 | -10.57 Thousand | -12.53 Thousand | -30.46 Thousand | - | -10.02 Thousand |
Operating Expenses | 4.59 Million | 5.59 Million | 1.93 Million | 7.19 Million | 1.22 Million | 5.64 Million |
Selling, General and Administrative Expenses | 4.57 Million | 3.44 Million | 1.08 Million | 1.81 Million | 1.22 Million | 5.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.59 Million | 5.61 Million | 1.94 Million | 7.22 Million | 1.22 Million | 5.65 Million |
Operating Income | -4.57 Million | -5.59 Million | -2.05 Million | -7.22 Million | -1.22 Million | -5.65 Million |
Interest Expense | - | - | 20.94 Thousand | 1.44 Million | 1.65 Million | - |
Income Tax Expense | - | -217.91 Thousand | -86.69 Thousand | 1.49 Million | 2.02 Million | -16.78 Thousand |
Earnings before Tax | -4.63 Million | -5.38 Million | -1.85 Million | -7.22 Million | -2.39 Million | -8.12 Million |
Net Income | -4547.46 | -5.38 Million | -1.85 Million | -7.22 Million | -4.41 Million | -8.11 Million |
Earnings Per Share Basic | -0.14 | -0.18 | -22.84 | -96.73 | -5.67 | -14.25 |
Earnings Per Share Diluted | -0.14 | -0.18 | -22.84 | -96.73 | -5.67 | -14.25 |
Weighted Average Shares Outstanding | 33.1 Million | 30.64 Million | 81.29 Thousand | 74.64 Thousand | 779.15 Thousand | 569.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 33.1 Million | 30.64 Million | 81.29 Thousand | 74.64 Thousand | 779.15 Thousand | 569.41 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.62 Million | -5.16 Million | -1.8 Million | -7.56 Million | -735.07 Thousand | -5.6 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1592.67 | 1583.89 | 1636.00 | 9386.03 | 1.57 Million | 3.12 Million |
Gross Profit | -1592.67 | -1583.89 | -1636.00 | -9386.03 | -1.57 Million | -3.12 Million |
Operating Expenses | 717.32 Thousand | 573.65 Thousand | 903.4 Thousand | 4592.29 | 2.07 Million | 894.52 Thousand |
Selling, General and Administrative Expenses | 717.32 Thousand | 573.65 Thousand | 862.79 Thousand | - | 467.54 Thousand | 620.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 157.6 Thousand | - | - | - | - | - |
Cost and Expenses | 718.91 Thousand | 575.23 Thousand | 903.40 | 4592.29 | 2.07 Million | 894.52 Thousand |
Operating Income | -718.91 Thousand | -575.24 Thousand | -862.79 Thousand | -4.57 Million | -2.07 Million | -898.36 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 0.33 | 2.57 | - | 19.87 Thousand | -26.87 Thousand | -4208.00 |
Earnings before Tax | -676.29 Thousand | -571.22 Thousand | -893.08 Thousand | -4.54 Million | -2.04 Million | -890.31 Thousand |
Net Income | -676.29 Thousand | -571.22 Thousand | -893.08 Thousand | -4547.46 | -2.04 Million | -890.31 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | - | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | - | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 43.8 Million | 34.75 Million | 34.46 Million | 33.1 Million | 34.44 Million | 32 Million |
Weighted Average Shares Outstanding (Diluted) | 43.8 Million | 34.75 Million | 34.46 Million | 33.1 Million | 34.44 Million | 32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -717.32 Thousand | -573.65 Thousand | -861.2 Thousand | - | -2.07 Million | -895.27 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
600790
8083
GMOYF
1051
MAVI
PL