Tiangong International Company Limited (0826.HK)
HKD 1.88
(-1.05%)
HKD 1.88
(-1.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.16 Billion | 5.06 Billion | 5.74 Billion | 5.22 Billion | 5.36 Billion | 5.02 Billion |
| Cost of Revenue | 4.01 Billion | 3.91 Billion | 4.33 Billion | 4 Billion | 4.35 Billion | 4.15 Billion |
| Gross Profit | 1.14 Billion | 1.14 Billion | 1.4 Billion | 1.21 Billion | 1.01 Billion | 864.54 Million |
| Operating Expenses | 516.76 Million | 508.46 Million | 527.13 Million | 468.43 Million | 443.3 Million | 450.93 Million |
| Selling, General and Administrative Expenses | 278.17 Million | 366.44 Million | 352.31 Million | 193.45 Million | 226.91 Million | 237.55 Million |
| Research and Development Expenses | 317.13 Million | 290.04 Million | 273.82 Million | 307.73 Million | 259.07 Million | 226.53 Million |
| Other Expenses | -78.54 Million | 7.88 Million | 8.09 Million | 1.48 Million | -48 Thousand | 1.87 Million |
| Cost and Expenses | 4.53 Billion | 4.42 Billion | 4.86 Billion | 4.47 Billion | 4.79 Billion | 4.6 Billion |
| Operating Income | 626.61 Million | 511.92 Million | 857.24 Million | 736.68 Million | 576.55 Million | 402.14 Million |
| Interest Expense | 198.58 Million | 176.18 Million | 159.04 Million | 151.65 Million | 156.63 Million | 142.07 Million |
| Income Tax Expense | 45.54 Million | 4.75 Million | 80.02 Million | 81.49 Million | 46.35 Million | 13.59 Million |
| Earnings before Tax | 465.47 Million | 519.36 Million | 751.65 Million | 621.81 Million | 450.37 Million | 280.56 Million |
| Net Income | 370.2 Million | 503.53 Million | 664.37 Million | 537.02 Million | 395.14 Million | 258.83 Million |
| Earnings Per Share Basic | 0.13 | 0.18 | 0.24 | 0.21 | 0.16 | 0.11 |
| Earnings Per Share Diluted | 0.13 | 0.18 | 0.24 | 0.21 | 0.16 | 0.11 |
| Weighted Average Shares Outstanding | 2.77 Billion | 2.78 Billion | 2.72 Billion | 2.56 Billion | 2.53 Billion | 2.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.77 Billion | 2.78 Billion | 2.72 Billion | 2.56 Billion | 2.54 Billion | 2.43 Billion |
| Gross Margin | 0.22 | 0.23 | 0.24 | 0.23 | 0.19 | 0.17 |
| EBIT Margin | 0.20 | 0.17 | 0.20 | 0.19 | 0.15 | 0.13 |
| Profit Margin | 0.07 | 0.10 | 0.12 | 0.10 | 0.07 | 0.05 |
| EBITDA | 1.05 Billion | 839.84 Million | 1.15 Billion | 1 Billion | 816.1 Million | 627.81 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.15 | 0.14 | 0.11 | 0.08 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.52 Billion | 5.16 Billion | 2.66 Billion | 2.49 Billion | 5.06 Billion | 2.39 Billion |
| Cost of Revenue | 1.96 Billion | 4.01 Billion | 2.09 Billion | 1.92 Billion | 3.91 Billion | 1.9 Billion |
| Gross Profit | 558.47 Million | 1.14 Billion | 573.82 Million | 569.56 Million | 1.14 Billion | 493.28 Million |
| Operating Expenses | 261.66 Million | 574.81 Million | 291.03 Million | 226.14 Million | 508.46 Million | 239.08 Million |
| Selling, General and Administrative Expenses | 147.03 Million | - | 147.52 Million | 130.64 Million | - | 178.42 Million |
| Research and Development Expenses | 146.99 Million | - | 153.03 Million | 164.09 Million | - | 151.82 Million |
| Other Expenses | -32.36 Million | 2.35 Million | -9.52 Million | - | 7.88 Million | - |
| Cost and Expenses | 2.22 Billion | 4.59 Billion | 2.38 Billion | 2.15 Billion | 4.42 Billion | 2.14 Billion |
| Operating Income | 296.8 Million | 626.61 Million | 282.78 Million | 296.96 Million | 511.92 Million | 158.98 Million |
| Interest Expense | - | 198.58 Million | - | - | 176.18 Million | - |
| Income Tax Expense | 11.94 Million | 45.54 Million | 21.09 Million | 24.44 Million | 4.75 Million | 31.71 Million |
| Earnings before Tax | 222.18 Million | 465.47 Million | 198.68 Million | 266.78 Million | 519.36 Million | 190.07 Million |
| Net Income | 184.37 Million | 370.2 Million | 151.5 Million | 218.7 Million | 503.53 Million | 208.33 Million |
| Earnings Per Share Basic | 0.07 | - | 0.05 | 0.08 | - | 0.07 |
| Earnings Per Share Diluted | 0.07 | - | 0.05 | 0.08 | - | 0.07 |
| Weighted Average Shares Outstanding | 2.76 Billion | 2.77 Billion | 2.77 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.76 Billion | 2.77 Billion | 2.77 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion |
| Gross Margin | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.21 |
| EBIT Margin | 0.19 | - | 0.18 | 0.19 | - | 0.13 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.09 | 0.10 | 0.09 |
| EBITDA | 487.47 Million | - | 468.01 Million | 483.84 Million | - | 323.26 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.12 | 0.10 | 0.07 |
1372
VIAOY
GLAND
CTTAF
ADOOY
0257