USD 68.88
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 41.42 Billion | 39.4 Billion | 33.76 Billion | 37.72 Billion | 44.47 Billion | 44.4 Billion |
Cost of Revenue | 32.61 Billion | 31.1 Billion | 26.02 Billion | 29.13 Billion | 33.89 Billion | 33.29 Billion |
Gross Profit | 8.8 Billion | 8.3 Billion | 7.74 Billion | 8.58 Billion | 10.58 Billion | 11.1 Billion |
Operating Expenses | 8 Billion | 7.84 Billion | 5.98 Billion | 6.95 Billion | 7.07 Billion | 6.69 Billion |
Selling, General and Administrative Expenses | 3.88 Billion | 3.68 Billion | 3.39 Billion | 3.57 Billion | 3.82 Billion | 3.64 Billion |
Research and Development Expenses | 4.12 Billion | 4.16 Billion | 2.58 Billion | 3.38 Billion | 3.36 Billion | 4.28 Billion |
Other Expenses | - | 1.43 Billion | -10.4 Million | -1.2 Billion | -3.76 Billion | -318.7 Million |
Cost and Expenses | 40.62 Billion | 38.94 Billion | 32 Billion | 36.08 Billion | 40.97 Billion | 39.98 Billion |
Operating Income | 799.6 Million | 1.32 Billion | 1.79 Billion | -718.1 Million | -261.5 Million | 4.02 Billion |
Interest Expense | 419.4 Million | 238.6 Million | 186 Million | 284.1 Million | 317.3 Million | 276.2 Million |
Income Tax Expense | 424.1 Million | 444.6 Million | 359.5 Million | -11.3 Million | 582.4 Million | 891.6 Million |
Earnings before Tax | 1.57 Billion | 556.8 Million | 1.7 Billion | -930.1 Million | -588.6 Million | 3.84 Billion |
Net Income | 1.15 Billion | 66.6 Million | 1.43 Billion | -961.9 Million | -1.22 Billion | 2.89 Billion |
Earnings Per Share Basic | 5.78 | 0.33 | 7.18 | -4.81 | -6.12 | 14.49 |
Earnings Per Share Diluted | 5.78 | 0.33 | 7.18 | -4.81 | -6.12 | 14.49 |
Weighted Average Shares Outstanding | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Weighted Average Shares Outstanding (Diluted) | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Gross Margin | 0.21 | 0.21 | 0.23 | 0.23 | 0.24 | 0.25 |
EBIT Margin | 0.07 | 0.12 | 0.12 | 0.09 | 0.11 | 0.14 |
Profit Margin | 0.03 | 0.00 | 0.04 | -0.03 | -0.03 | 0.07 |
EBITDA | 2.96 Billion | 4 Billion | 4.29 Billion | 3.4 Billion | 4.97 Billion | 6.33 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.05 | -0.02 | -0.01 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10 Billion | 9.78 Billion | 10.44 Billion | 41.42 Billion | 10.24 Billion | 10.42 Billion |
Cost of Revenue | 7.73 Billion | 7.85 Billion | 8.23 Billion | 32.61 Billion | 8.12 Billion | 8.2 Billion |
Gross Profit | 2.27 Billion | 1.93 Billion | 2.21 Billion | 8.8 Billion | 2.11 Billion | 2.21 Billion |
Operating Expenses | 1.9 Billion | 1.97 Billion | 2.14 Billion | 8 Billion | 1.94 Billion | 1.95 Billion |
Selling, General and Administrative Expenses | 839 Million | 940 Million | 1.08 Billion | - | 914.2 Million | 951.9 Million |
Research and Development Expenses | 1.06 Billion | 1.03 Billion | 1.05 Billion | - | 1.03 Billion | 1 Billion |
Other Expenses | 314 Million | 183 Million | 669.2 Million | 1.27 Billion | 289.7 Million | 104.8 Million |
Cost and Expenses | 9.63 Billion | 9.83 Billion | 10.38 Billion | 40.62 Billion | 10.07 Billion | 10.16 Billion |
Operating Income | 367 Million | -42 Million | 64.3 Million | 799.6 Million | 474.7 Million | 478.8 Million |
Interest Expense | 110 Million | 103 Million | 119.1 Million | 419.4 Million | 101.4 Million | 112.8 Million |
Income Tax Expense | 137 Million | 70 Million | 147.5 Million | 424.1 Million | 38.3 Million | 133.7 Million |
Earnings before Tax | 437 Million | 10 Million | 398 Million | 1.57 Billion | 345.9 Million | 354.5 Million |
Net Income | 305 Million | -53 Million | 267 Million | 1.15 Billion | 298.6 Million | 209 Million |
Earnings Per Share Basic | 1.53 | -0.26 | 1.34 | - | 1.49 | 1.04 |
Earnings Per Share Diluted | 1.53 | -0.26 | 1.34 | - | 1.49 | 1.04 |
Weighted Average Shares Outstanding | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Weighted Average Shares Outstanding (Diluted) | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Gross Margin | 0.23 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 |
EBIT Margin | 0.09 | 0.05 | 0.06 | - | 0.10 | 0.10 |
Profit Margin | 0.03 | -0.01 | 0.03 | 0.03 | 0.03 | 0.02 |
EBITDA | 911 Million | 497 Million | 621.5 Million | - | 1.01 Billion | 1.02 Billion |
Earnings Before Tax Margin | 0.04 | -0.00 | 0.01 | 0.02 | 0.05 | 0.05 |
ADOOY
0257
0826
1348
6772
OS