Boyaa Interactive International Limited (0434.HK)
HKD 3.89
(-2.51%)
HKD 3.89
(-2.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 394.58 Million | 375.26 Million | 366.16 Million | 351.47 Million | 323.81 Million | 453.23 Million |
| Cost of Revenue | 123.3 Million | 129.42 Million | 121.19 Million | 109.24 Million | 102.65 Million | 148.26 Million |
| Gross Profit | 271.27 Million | 245.84 Million | 244.96 Million | 242.23 Million | 221.16 Million | 304.97 Million |
| Operating Expenses | 198.33 Million | 132.33 Million | 123.63 Million | 142.58 Million | 129.03 Million | 154.14 Million |
| Selling, General and Administrative Expenses | 147.13 Million | 134.03 Million | 125.34 Million | 145.9 Million | 138.46 Million | 162.17 Million |
| Research and Development Expenses | 57.42 Million | 58.58 Million | 54.09 Million | 55.64 Million | 58.62 Million | 70.53 Million |
| Other Expenses | -6.23 Million | -1.69 Million | -1.71 Million | -3.32 Million | -9.43 Million | -8.03 Million |
| Cost and Expenses | 321.63 Million | 261.76 Million | 244.82 Million | 251.82 Million | 231.68 Million | 302.41 Million |
| Operating Income | 72.94 Million | 137.15 Million | 134.12 Million | 118.1 Million | 109.93 Million | 186.19 Million |
| Interest Expense | 687 Thousand | 657 Thousand | 240 Thousand | 747 Thousand | 1.87 Million | 2 Million |
| Income Tax Expense | 9.77 Million | 20.99 Million | 22.97 Million | 23.01 Million | 13.08 Million | 5.68 Million |
| Earnings before Tax | 126.95 Million | 85.19 Million | 30.93 Million | -22.08 Million | 46.84 Million | 207.21 Million |
| Net Income | 117.17 Million | 64.2 Million | 7.96 Million | -45.1 Million | 33.76 Million | 201.53 Million |
| Earnings Per Share Basic | 0.17 | 0.10 | 0.01 | -0.07 | 0.05 | 0.30 |
| Earnings Per Share Diluted | 0.17 | 0.10 | 0.01 | -0.07 | 0.05 | 0.29 |
| Weighted Average Shares Outstanding | 672.66 Million | 657.01 Million | 657.25 Million | 660.36 Million | 667.95 Million | 681.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 672.74 Million | 663.27 Million | 657.25 Million | 660.83 Million | 668.04 Million | 683.71 Million |
| Gross Margin | 0.69 | 0.66 | 0.67 | 0.69 | 0.68 | 0.67 |
| EBIT Margin | 0.35 | 0.40 | 0.41 | 0.38 | 0.38 | 0.43 |
| Profit Margin | 0.30 | 0.17 | 0.02 | -0.13 | 0.10 | 0.44 |
| EBITDA | 139.4 Million | 100.58 Million | 151.31 Million | -5.56 Million | 62.95 Million | 194.97 Million |
| Earnings Before Tax Margin | 0.18 | 0.37 | 0.37 | 0.34 | 0.34 | 0.41 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 104.84 Million | 108.52 Million | 100.26 Million | 394.58 Million | 100.03 Million | 99.05 Million |
| Cost of Revenue | 30.3 Million | 31.41 Million | 27.39 Million | 123.3 Million | 31.29 Million | 32.68 Million |
| Gross Profit | 74.54 Million | 77.11 Million | 72.86 Million | 271.27 Million | 68.74 Million | 66.36 Million |
| Operating Expenses | 37.13 Million | 311.99 Million | 41.78 Million | 146.49 Million | 34.59 Million | 36.65 Million |
| Selling, General and Administrative Expenses | 37.77 Million | 34.29 Million | 41.85 Million | - | 34.96 Million | 36.65 Million |
| Research and Development Expenses | 17.21 Million | 16.4 Million | 11.35 Million | - | 13.64 Million | 14.09 Million |
| Other Expenses | -107.05 Million | - | 11 Thousand | -366 Thousand | -15 Thousand | -348 Thousand |
| Cost and Expenses | 67.43 Million | 343.4 Million | 69.18 Million | 269.79 Million | 65.89 Million | 69.34 Million |
| Operating Income | -85.05 Million | 395.59 Million | 14.73 Million | 72.94 Million | 19.94 Million | 15.27 Million |
| Interest Expense | 331 Thousand | - | 24 Thousand | 687 Thousand | 318 Thousand | 168 Thousand |
| Income Tax Expense | -14.28 Million | 62.19 Million | -2.87 Million | 9.77 Million | 5.22 Million | 2.44 Million |
| Earnings before Tax | -81.69 Million | 413.99 Million | 29.17 Million | 126.95 Million | 34.77 Million | 29.36 Million |
| Net Income | -67.41 Million | 351.79 Million | 32.05 Million | 117.17 Million | 29.54 Million | 26.92 Million |
| Earnings Per Share Basic | -0.10 | 0.53 | 0.05 | - | 0.04 | 0.04 |
| Earnings Per Share Diluted | -0.10 | 0.53 | 0.05 | - | 0.04 | 0.04 |
| Weighted Average Shares Outstanding | 664.57 Million | 669.56 Million | 678.17 Million | 660.65 Million | 661.77 Million | 660.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 664.57 Million | 669.54 Million | 678.27 Million | 672.74 Million | 671.24 Million | 669.69 Million |
| Gross Margin | 0.71 | 0.71 | 0.73 | 0.69 | 0.69 | 0.67 |
| EBIT Margin | -0.66 | 3.66 | 0.45 | - | 0.51 | 0.40 |
| Profit Margin | -0.64 | 3.24 | 0.32 | 0.30 | 0.30 | 0.27 |
| EBITDA | -68.7 Million | 397.64 Million | 44.65 Million | - | 50.58 Million | 39.85 Million |
| Earnings Before Tax Margin | -0.81 | 3.65 | 0.15 | 0.18 | 0.20 | 0.15 |
HEVI
THNOF
002406
603998
ZCAR
BIMETAL