USD 1.32
(-7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 9.89 Million | 8.82 Million | 12.79 Million | 10.22 Million |
Cost of Revenue | 10.33 Million | 20.67 Million | 25.28 Million | 19.82 Million |
Gross Profit | -434.36 Thousand | -11.84 Million | -12.48 Million | -9.59 Million |
Operating Expenses | 31.23 Million | 24.6 Million | 24.09 Million | 11.74 Million |
Selling, General and Administrative Expenses | 23.01 Million | 19.43 Million | 19.86 Million | 8.72 Million |
Research and Development Expenses | 4.34 Million | 5.17 Million | 4.23 Million | 3.01 Million |
Other Expenses | - | 459.8 Thousand | 457.42 Thousand | 158.3 Thousand |
Cost and Expenses | 37.68 Million | 45.28 Million | 49.37 Million | 31.56 Million |
Operating Income | -27.79 Million | -36.45 Million | -36.57 Million | -21.33 Million |
Interest Expense | - | 1.62 Million | 2.91 Million | 9.63 Million |
Income Tax Expense | - | 2.08 Million | 3.37 Million | 9.79 Million |
Earnings before Tax | -34.27 Million | -62.03 Million | -31.04 Million | -27.67 Million |
Net Income | -34.27 Million | -62.03 Million | -31.04 Million | -27.67 Million |
Earnings Per Share Basic | -204.91 | -3.67 | -1.84 | -0.65 |
Earnings Per Share Diluted | -204.91 | -3.67 | -1.84 | -0.65 |
Weighted Average Shares Outstanding | 167.27 Thousand | 16.89 Million | 16.84 Million | 42.87 Million |
Weighted Average Shares Outstanding (Diluted) | 167.27 Thousand | 16.89 Million | 16.84 Million | 42.87 Million |
Gross Margin | -0.04 | -1.34 | -0.98 | -0.94 |
EBIT Margin | -2.71 | -4.14 | -2.57 | -1.46 |
Profit Margin | -3.46 | -7.03 | -2.43 | -2.71 |
EBITDA | -26.79 Million | -36.55 Million | -32.9 Million | -14.94 Million |
Earnings Before Tax Margin | -2.81 | -4.13 | -2.86 | -2.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.24 Million | 2.18 Million | 9.89 Million | 2.42 Million | 2.68 Million | 2.61 Million |
Cost of Revenue | 1.54 Million | 1.89 Million | 10.33 Million | 2.09 Million | 2.73 Million | 3.61 Million |
Gross Profit | 691.22 Thousand | 290.09 Thousand | -434.36 Thousand | 328.38 Thousand | -56.47 Thousand | -996.36 Thousand |
Operating Expenses | 4.06 Million | 4.6 Million | 27.24 Million | 12 Million | 1.19 Million | 6.5 Million |
Selling, General and Administrative Expenses | 3.16 Million | 3.76 Million | - | 10.74 Million | 1.19 Million | 5.17 Million |
Research and Development Expenses | 901.78 Thousand | 837.9 Thousand | - | 1.26 Million | 919.85 Thousand | 1.32 Million |
Other Expenses | 113.36 Thousand | 1.07 Million | 1.12 Million | 3451.00 | - | 29.21 Thousand |
Cost and Expenses | 5.61 Million | 6.49 Million | 37.57 Million | 14.1 Million | 1.19 Million | 10.11 Million |
Operating Income | -3.37 Million | -4.31 Million | -31.66 Million | -11.67 Million | -1.19 Million | -7.5 Million |
Interest Expense | 382.38 Thousand | -348.27 Thousand | 1.15 Million | 918.45 Thousand | - | 297.52 Thousand |
Income Tax Expense | -2.00 | 727.49 Thousand | 2.27 Million | 677.85 Thousand | -255.12 Thousand | 326.74 Thousand |
Earnings before Tax | -2.53 Million | -7.51 Million | -34.27 Million | 14.42 Million | -785.89 Thousand | -28.78 Million |
Net Income | -2.53 Million | -7.51 Million | -34.27 Million | 14.42 Million | -785.89 Thousand | -28.78 Million |
Earnings Per Share Basic | -0.04 | -0.45 | - | 4.51 | -0.07 | -1.69 |
Earnings Per Share Diluted | -0.04 | -0.45 | - | 0.90 | -0.07 | -1.69 |
Weighted Average Shares Outstanding | 68.51 Million | 16.72 Million | 16.72 Million | 16.02 Million | 11.89 Million | 16.98 Million |
Weighted Average Shares Outstanding (Diluted) | 68.51 Million | 16.72 Million | 16.72 Million | 16.05 Million | 11.89 Million | 16.98 Million |
Gross Margin | 0.31 | 0.13 | -0.04 | 0.14 | -0.02 | -0.38 |
EBIT Margin | -1.46 | -1.71 | - | -4.83 | -0.44 | -3.16 |
Profit Margin | -1.13 | -3.45 | -3.46 | 5.96 | -0.29 | -11.01 |
EBITDA | -3.26 Million | -3.72 Million | - | -11.7 Million | -1.19 Million | -8.27 Million |
Earnings Before Tax Margin | -1.51 | -1.98 | -3.20 | -4.82 | -0.44 | -2.87 |
BIMETAL
0434
HEVI
BYW6
TFFIF
603998