HKD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 52.7 Million | 77.78 Million | 123.63 Million | 66.18 Million | 71.15 Million | 90.52 Million |
Cost of Revenue | 34.93 Million | 63.5 Million | 127.43 Million | 82.55 Million | 49.35 Million | 66.81 Million |
Gross Profit | 17.76 Million | 14.28 Million | -3.8 Million | -16.36 Million | 21.8 Million | 23.7 Million |
Operating Expenses | 50.47 Million | 128.58 Million | 65.95 Million | 122.77 Million | 64.25 Million | 91.12 Million |
Selling, General and Administrative Expenses | 50.47 Million | 66.97 Million | 65.95 Million | 123.69 Million | 64.25 Million | 91.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 61.6 Million | 165 Thousand | -926 Thousand | 4.63 Million | -582 Thousand |
Cost and Expenses | 85.4 Million | 192.08 Million | 193.39 Million | 205.32 Million | 113.6 Million | 157.93 Million |
Operating Income | -32.7 Million | -92.56 Million | -55.41 Million | -100.61 Million | 3.05 Million | 219.85 Million |
Interest Expense | - | 15 Thousand | 87 Thousand | 391 Thousand | - | 578.48 Million |
Income Tax Expense | -479 Thousand | 466 Thousand | 4.13 Million | 13.97 Million | -1.79 Million | 13.46 Million |
Earnings before Tax | -40.88 Million | 44.07 Million | -58.57 Million | -342.6 Million | -52.76 Million | -359.62 Million |
Net Income | -38.6 Million | 43.61 Million | -62.7 Million | -356.57 Million | -50.96 Million | -372.09 Million |
Earnings Per Share Basic | -0.02 | 0.03 | -0.04 | -0.24 | -0.04 | -0.31 |
Earnings Per Share Diluted | -0.02 | 0.03 | -0.04 | -0.24 | -0.04 | -0.31 |
Weighted Average Shares Outstanding | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.5 Billion | 1.19 Billion | 1.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.5 Billion | 1.19 Billion | 1.19 Billion |
Gross Margin | 0.34 | 0.18 | -0.03 | -0.25 | 0.31 | 0.26 |
EBIT Margin | -0.73 | -1.11 | -0.41 | -1.44 | 0.12 | 2.45 |
Profit Margin | -0.73 | 0.56 | -0.51 | -5.39 | -0.72 | -4.11 |
EBITDA | -38.68 Million | -86.68 Million | -74.65 Million | -331.15 Million | -47.45 Million | -65.59 Million |
Earnings Before Tax Margin | -0.62 | -1.19 | -0.45 | -1.52 | 0.04 | 2.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 23.51 Million | 23.51 Million | 27.65 Million | 52.7 Million | 25.04 Million | 12.52 Million |
Cost of Revenue | 18.71 Million | 18.71 Million | 15.4 Million | 34.93 Million | 19.52 Million | 9.76 Million |
Gross Profit | 4.8 Million | 4.8 Million | 12.24 Million | 17.76 Million | 5.52 Million | 2.76 Million |
Operating Expenses | 10.93 Million | 10.93 Million | 21.43 Million | 50.47 Million | 31.06 Million | 14.97 Million |
Selling, General and Administrative Expenses | 10.93 Million | 10.93 Million | 21.43 Million | - | 31.06 Million | 14.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -129 Thousand | - | - | -11.08 Million | - | - |
Cost and Expenses | 29.64 Million | 29.64 Million | 36.84 Million | 85.4 Million | 50.59 Million | 24.73 Million |
Operating Income | -6.13 Million | -6.13 Million | -9.18 Million | -32.7 Million | -25.54 Million | -11.84 Million |
Interest Expense | 144 Thousand | - | - | - | - | - |
Income Tax Expense | 9500.00 | 9500.00 | -491 Thousand | -479 Thousand | 12 Thousand | 6000.00 |
Earnings before Tax | -21.78 Million | -21.78 Million | -18.64 Million | -43.78 Million | -25.14 Million | -11.75 Million |
Net Income | -21.79 Million | -21.79 Million | -16.38 Million | -39.03 Million | -22.64 Million | -11.32 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
Gross Margin | 0.20 | 0.20 | 0.44 | 0.34 | 0.22 | 0.22 |
EBIT Margin | -0.26 | -0.26 | -0.29 | - | -0.86 | -0.92 |
Profit Margin | -0.93 | -0.93 | -0.59 | -0.74 | -0.90 | -0.90 |
EBITDA | -6.06 Million | -6.06 Million | -8.07 Million | - | -21.55 Million | -11.51 Million |
Earnings Before Tax Margin | -0.26 | -0.26 | -0.33 | -0.62 | -1.02 | -0.95 |
5303
FJTCY
COF-PN
DNDPF
VERV
5027