Kim Loong Resources Berhad (5027.KL)
MYR 2.23
(1.36%)
MYR 2.23
(1.36%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 1.9 Billion | 1.7 Billion | 971.67 Million | 679.62 Million |
| Cost of Revenue | 1.25 Billion | 1.6 Billion | 1.43 Billion | 796.83 Million | 585.1 Million |
| Gross Profit | 275.83 Million | 299.45 Million | 269.84 Million | 174.84 Million | 94.51 Million |
| Operating Expenses | 54.63 Million | 58.14 Million | 67.83 Million | 48.63 Million | 41.8 Million |
| Selling, General and Administrative Expenses | 54.63 Million | 53.06 Million | 51.57 Million | 44.83 Million | 43.81 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 2.56 Million | 1.7 Million | 1.54 Million | - |
| Cost and Expenses | 1.3 Billion | 1.66 Billion | 1.5 Billion | 845.47 Million | 626.91 Million |
| Operating Income | 221.2 Million | 251.05 Million | 209.16 Million | 136.36 Million | 50.69 Million |
| Interest Expense | 2.48 Million | 2.4 Million | 1.93 Million | 1 Million | - |
| Income Tax Expense | 54.42 Million | 52.75 Million | 43.28 Million | 33.93 Million | 15.39 Million |
| Earnings before Tax | 232.28 Million | 252.44 Million | 210.33 Million | 144.55 Million | 60.38 Million |
| Net Income | 147.75 Million | 162.25 Million | 136.57 Million | 94.89 Million | 41.06 Million |
| Earnings Per Share Basic | 0.15 | 0.17 | 0.14 | 0.10 | 0.04 |
| Earnings Per Share Diluted | 0.15 | 0.17 | 0.14 | 0.10 | 0.04 |
| Weighted Average Shares Outstanding | 970.77 Million | 966.45 Million | 947.22 Million | 933.6 Million | 933.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 970.88 Million | 968.55 Million | 948.4 Million | 934.58 Million | 933.6 Million |
| Gross Margin | 0.18 | 0.16 | 0.16 | 0.18 | 0.14 |
| EBIT Margin | 0.15 | 0.13 | 0.12 | 0.14 | 0.12 |
| Profit Margin | 0.10 | 0.09 | 0.08 | 0.10 | 0.06 |
| EBITDA | 234.77 Million | 251.05 Million | 209.16 Million | 136.36 Million | 61.09 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.12 | 0.14 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 405.93 Million | 388.38 Million | 365.16 Million | 1.52 Billion | 448.67 Million | 385.6 Million |
| Cost of Revenue | 333.17 Million | 307.95 Million | 303.35 Million | 1.25 Billion | 366.17 Million | 313.32 Million |
| Gross Profit | 72.76 Million | 80.43 Million | 61.8 Million | 275.83 Million | 82.5 Million | 72.27 Million |
| Operating Expenses | 13.04 Million | 11.36 Million | 24.03 Million | 58.64 Million | 12 Million | 10.44 Million |
| Selling, General and Administrative Expenses | 13.04 Million | 11.36 Million | 20.02 Million | - | 12 Million | 10.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.81 Million | 7.85 Million | -11.19 Million | 1.68 Million | 3.34 Million | 5.36 Million |
| Cost and Expenses | 346.21 Million | 319.31 Million | 327.39 Million | 1.3 Billion | 378.18 Million | 323.77 Million |
| Operating Income | 63.53 Million | 76.92 Million | 42.47 Million | 227.16 Million | 73.84 Million | 67.19 Million |
| Interest Expense | 578 Thousand | 593 Thousand | 617.64 Thousand | 2.48 Million | 616 Thousand | 637 Thousand |
| Income Tax Expense | 14.6 Million | 17.66 Million | 10.71 Million | 54.42 Million | 16.15 Million | 15.59 Million |
| Earnings before Tax | 62.95 Million | 76.33 Million | 41.85 Million | 232.28 Million | 73.22 Million | 66.56 Million |
| Net Income | 39.5 Million | 49.51 Million | 24.91 Million | 147.75 Million | 47.97 Million | 43.35 Million |
| Earnings Per Share Basic | 0.04 | 0.05 | 0.03 | - | 0.05 | 0.04 |
| Earnings Per Share Diluted | 0.04 | 0.05 | 0.03 | - | 0.05 | 0.04 |
| Weighted Average Shares Outstanding | 975.09 Million | 974.09 Million | 971.79 Million | 968.88 Million | 969.56 Million | 967.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 977.17 Million | 976.17 Million | 972.44 Million | 970.88 Million | 971.02 Million | 969.19 Million |
| Gross Margin | 0.18 | 0.21 | 0.17 | 0.18 | 0.18 | 0.19 |
| EBIT Margin | 0.16 | 0.20 | 0.12 | - | 0.16 | 0.17 |
| Profit Margin | 0.10 | 0.13 | 0.07 | 0.10 | 0.11 | 0.11 |
| EBITDA | 63.53 Million | 76.92 Million | 42.47 Million | - | 73.84 Million | 67.19 Million |
| Earnings Before Tax Margin | 0.16 | 0.20 | 0.12 | 0.15 | 0.16 | 0.17 |
0379
5303
FJTCY
MAXX
DNDPF
VERV